| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.01M | 52.18M | 39.98M | 13.98M | 28.10M | 33.40M |
| Gross Profit | 11.01M | 18.27M | 5.34M | 32.42M | 23.41M | 22.49M |
| EBITDA | 0.00 | -10.84M | -6.07M | -11.17M | 1.24M | 10.11M |
| Net Income | -38.70M | -10.34M | -6.11M | -3.64M | 1.98M | 8.16M |
Balance Sheet | ||||||
| Total Assets | 210.89M | 262.70M | 402.91M | 383.12M | 345.23M | 335.45M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 69.70M | 22.44M | 57.65M | 27.64M | 16.72M |
| Total Debt | 0.00 | 0.00 | 41.28M | 118.35M | 78.92M | 49.89M |
| Total Liabilities | 48.65M | 76.49M | 206.30M | 180.05M | 138.01M | 129.62M |
| Stockholders Equity | 162.64M | 186.61M | 196.95M | 203.05M | 206.69M | 204.71M |
Cash Flow | ||||||
| Free Cash Flow | 6.98M | 91.73M | 32.49M | -12.91M | -33.15M | -2.92M |
| Operating Cash Flow | 6.98M | 91.73M | 32.58M | -12.89M | -33.13M | 1.30M |
| Investing Cash Flow | 3.62M | -7.10M | 6.04M | -4.42M | 3.91M | 2.14M |
| Financing Cash Flow | -20.28M | -44.04M | -73.93M | 46.55M | 40.50M | -29.79M |