Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.89M | 14.01M | 30.38M | 18.54M | 6.38M |
Gross Profit | 3.78M | 5.21M | 3.36M | 2.32M | 672.37K |
EBITDA | -149.21K | -1.36M | -1.12M | 876.35K | -3.23M |
Net Income | -901.63K | -2.28M | -1.68M | 245.76K | -3.43M |
Balance Sheet | |||||
Total Assets | 17.71M | 18.43M | 18.57M | 17.09M | 15.70M |
Cash, Cash Equivalents and Short-Term Investments | 5.52M | 4.29M | 2.52M | 3.62M | 3.26M |
Total Debt | 2.51M | 2.80M | 3.21M | 2.66M | 3.07M |
Total Liabilities | 7.49M | 7.51M | 5.49M | 4.22M | 5.43M |
Stockholders Equity | 10.22M | 10.92M | 13.08M | 12.87M | 10.26M |
Cash Flow | |||||
Free Cash Flow | 1.68M | 2.39M | -4.28M | -3.01M | -2.46M |
Operating Cash Flow | 1.68M | 2.52M | -4.22M | -2.96M | -2.42M |
Investing Cash Flow | -935.74K | -115.97K | 2.62M | 1.31M | -1.37M |
Financing Cash Flow | -564.41K | -536.15K | 596.69K | 1.94M | -542.18K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | HK$131.00M | 3.30 | 10.68% | ― | 1.65% | 35.96% | |
71 Outperform | HK$336.00M | 9.26 | 6.55% | 2.32% | 28.42% | 56.33% | |
55 Neutral | HK$30.55M | ― | -15.00% | ― | 47.69% | -101.74% | |
52 Neutral | HK$15.27M | -14.60 | -9.25% | ― | 66.49% | 83.91% | |
47 Neutral | HK$299.41M | -5.92 | -5.21% | ― | 10.91% | 11.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |