Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 44.73M | 53.78M | 74.90M | 83.49M | 85.60M |
Gross Profit | 15.80M | 14.02M | 18.79M | 20.20M | 21.93M |
EBITDA | 79.00K | -2.41M | 2.52M | -5.10M | -8.44M |
Net Income | -1.94M | -5.04M | -12.13M | -15.32M | -25.24M |
Balance Sheet | |||||
Total Assets | 46.63M | 41.49M | 50.17M | 65.48M | 70.90M |
Cash, Cash Equivalents and Short-Term Investments | 6.23M | 5.48M | 2.80M | 1.31M | 14.32M |
Total Debt | 11.76M | 9.67M | 12.89M | 18.27M | 23.04M |
Total Liabilities | 25.63M | 19.11M | 44.46M | 60.01M | 49.48M |
Stockholders Equity | 21.00M | 22.93M | 12.16M | 9.95M | 23.75M |
Cash Flow | |||||
Free Cash Flow | -4.80M | -4.42M | 124.00K | -11.66M | 4.09M |
Operating Cash Flow | -3.68M | -3.72M | 1.98M | -9.93M | 5.47M |
Investing Cash Flow | -1.04M | -1.25M | -1.86M | -1.56M | -1.83M |
Financing Cash Flow | 5.30M | 7.77M | 2.45M | -1.64M | 5.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | HK$131.00M | 3.25 | 10.68% | ― | 1.65% | 35.96% | |
71 Outperform | HK$336.00M | 9.26 | 6.55% | 2.36% | 28.42% | 56.33% | |
55 Neutral | HK$30.55M | -2.78 | -8.82% | ― | 47.69% | -101.74% | |
52 Neutral | HK$15.66M | ― | -5.13% | ― | 66.49% | 83.91% | |
47 Neutral | HK$299.41M | -5.83 | -5.21% | ― | 10.91% | 11.01% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |