| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.41M | 7.41M | 6.32M | 10.24M | 12.37M | 9.17M |
| Gross Profit | 2.47M | 2.47M | 1.71M | 3.14M | 3.77M | 2.71M |
| EBITDA | -495.25K | 74.00K | -11.00K | 664.00K | 1.66M | 384.00K |
| Net Income | 106.00K | 106.00K | -959.00K | -293.00K | 443.00K | -461.00K |
Balance Sheet | ||||||
| Total Assets | 9.55M | 9.55M | 11.32M | 13.88M | 14.86M | 15.49M |
| Cash, Cash Equivalents and Short-Term Investments | 5.97M | 5.97M | 6.60M | 6.95M | 7.08M | 7.76M |
| Total Debt | 810.00K | 810.00K | 1.39M | 2.06M | 1.20M | 1.96M |
| Total Liabilities | 3.29M | 3.29M | 4.68M | 5.67M | 5.59M | 5.71M |
| Stockholders Equity | 6.27M | 6.27M | 6.64M | 8.20M | 9.27M | 9.76M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -461.00K | 297.00K | 717.00K | -298.00K | -192.00K |
| Operating Cash Flow | 0.00 | -360.00K | 415.00K | 809.00K | -164.00K | -104.00K |
| Investing Cash Flow | 0.00 | 232.00K | -102.00K | 991.00K | -1.20M | -78.00K |
| Financing Cash Flow | 0.00 | -492.00K | -557.00K | -920.00K | -549.00K | -902.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | $7.41M | 103.87 | 1.07% | 7.45% | 3.31% | ― | |
| ― | $49.67M | -25.49 | -23.42% | ― | 3.78% | 78.39% | |
| ― | $34.87M | -37.05 | -81.84% | ― | ― | ― | |
| ― | $42.67M | -8.36 | -8.37% | ― | -3.95% | 88.17% | |
| ― | $1.12M | ― | -240.46% | ― | -50.14% | 81.11% |