| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.87M | 12.39M | 4.79M | 5.62M | 7.47M |
| Gross Profit | 4.86M | 4.24M | 4.79M | 5.62M | 6.70M |
| EBITDA | -3.80M | -4.04M | -1.21M | 0.00 | 0.00 |
| Net Income | -3.88M | -4.11M | -1.27M | -1.55M | 947.51K |
Balance Sheet | |||||
| Total Assets | 260.47M | 256.13M | 197.67M | 181.37M | 175.34M |
| Cash, Cash Equivalents and Short-Term Investments | 10.78M | 24.77M | 11.35M | 19.22M | 46.83M |
| Total Debt | 34.28M | 1.59M | 162.99K | 390.64K | 3.60M |
| Total Liabilities | 238.38M | 231.47M | 169.69M | 165.72M | 159.59M |
| Stockholders Equity | 22.09M | 24.66M | 27.97M | 15.65M | 15.76M |
Cash Flow | |||||
| Free Cash Flow | -4.31M | -4.04M | -2.04M | 604.82K | -1.05M |
| Operating Cash Flow | -3.75M | -3.89M | -2.03M | 607.19K | -987.59K |
| Investing Cash Flow | -17.71M | -42.95M | -25.49M | -38.78M | 16.41M |
| Financing Cash Flow | 7.46M | 60.25M | 19.65M | 10.56M | -3.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $38.49M | 27.40 | 1.71% | ― | 10.06% | ― | |
55 Neutral | $22.83M | -0.81 | -23.19% | 4.10% | -18.73% | -401.58% | |
51 Neutral | $13.59M | -138.66 | 0.09% | ― | 8.13% | -357.58% | |
45 Neutral | $18.89M | ― | ― | ― | ― | ― | |
41 Neutral | $2.36M | -0.51 | -229.75% | ― | -41.20% | 94.76% |