Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
41.43B | 37.01B | 40.36B | 32.76B | 31.91B | 29.23B | Gross Profit |
41.34B | 37.01B | 39.79B | 32.76B | 31.91B | 29.23B | EBIT |
5.29B | 5.50B | 1.14B | 5.82B | 8.56B | 6.16B | EBITDA |
-106.90M | 0.00 | 585.00M | 0.00 | 8.67B | 6.34B | Net Income Common Stockholders |
5.66B | 5.14B | 4.13B | 3.44B | 7.14B | 4.95B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
8.47B | 3.69B | 2.99B | 3.20B | 2.35B | 2.86B | Total Assets |
160.73B | 171.49B | 148.28B | 135.15B | 129.82B | 118.31B | Total Debt |
6.91B | 5.41B | 4.36B | 3.78B | 3.67B | 2.52B | Net Debt |
-1.56B | 1.73B | 1.37B | 588.80M | 1.32B | -345.90M | Total Liabilities |
140.97B | 145.47B | 124.05B | 109.28B | 104.62B | 93.03B | Stockholders Equity |
19.75B | 26.01B | 24.23B | 25.87B | 25.20B | 25.28B |
Cash Flow | Free Cash Flow | ||||
6.88B | 3.79B | 4.09B | 4.15B | 6.49B | 6.82B | Operating Cash Flow |
-1.53B | 4.21B | 4.89B | 4.71B | 7.03B | 7.33B | Investing Cash Flow |
-576.10M | -447.60M | -1.04B | 2.75B | -1.40B | -513.20M | Financing Cash Flow |
-9.18B | -2.98B | -4.09B | -4.18B | -6.11B | -6.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $36.63B | 12.85 | 18.49% | 1.53% | 7.55% | 14.16% | |
75 Outperform | $9.25B | 12.23 | 12.68% | 2.90% | 10.83% | 20.74% | |
73 Outperform | $12.92B | 24.79 | 28.02% | 2.50% | -0.78% | 45.68% | |
73 Outperform | $17.26B | 16.51 | 9.70% | 3.78% | 5.84% | -10.64% | |
71 Outperform | $15.74B | 14.08 | 56.67% | 1.85% | 12.41% | 14.76% | |
70 Neutral | $10.85B | 15.31 | 9.36% | 4.27% | -5.03% | ― | |
64 Neutral | $12.67B | 9.74 | 7.58% | 17015.08% | 12.21% | -6.96% |