Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.54B | 3.40B | 3.51B | 4.42B | 4.28B | 2.79B |
Gross Profit | 639.00M | 647.60M | 716.50M | 1.13B | 1.03B | 496.70M |
EBITDA | 415.80M | 360.00M | 511.90M | 831.70M | 695.20M | 281.60M |
Net Income | 84.80M | 219.60M | 349.00M | 643.60M | 555.50M | 217.00M |
Balance Sheet | ||||||
Total Assets | 6.25B | 6.29B | 6.25B | 6.48B | 6.24B | 5.75B |
Cash, Cash Equivalents and Short-Term Investments | 412.10M | 647.40M | 764.90M | 952.30M | 921.00M | 823.00M |
Total Debt | 123.00M | 121.00M | 126.80M | 115.50M | 111.40M | 131.60M |
Total Liabilities | 2.07B | 1.89B | 1.73B | 1.98B | 1.93B | 1.73B |
Stockholders Equity | 4.18B | 4.41B | 4.52B | 4.50B | 4.31B | 4.02B |
Cash Flow | ||||||
Free Cash Flow | 78.00M | 189.60M | 122.70M | 475.40M | 427.30M | -309.20M |
Operating Cash Flow | 81.20M | 193.00M | 129.60M | 477.50M | 431.90M | -301.20M |
Investing Cash Flow | 5.70M | 73.90M | 27.40M | 33.60M | -10.30M | -23.90M |
Financing Cash Flow | -351.40M | -352.30M | -342.80M | -482.40M | -321.70M | 516.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 3.52B | 9.87 | 10.73% | 6.74% | 0.90% | -4.04% | |
68 Neutral | 3.55B | 13.83 | 7.62% | 4.96% | 16.74% | -0.16% | |
66 Neutral | £3.49B | 41.13 | 1.97% | 9.58% | 4.21% | -65.57% | |
60 Neutral | 2.77B | 18.92 | 0.00% | 2.52% | -11.63% | -31.81% | |
57 Neutral | 2.05B | -209.47 | 2.30% | ― | -0.57% | -104.08% | |
57 Neutral | 5.33B | 27.65 | 0.00% | 4.60% | 33.83% | 15.11% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |