Want to see GB:EMAN full AI Analyst Report?
Top Page
Everyman Media
(LSE:EMAN)
Select Model
Select Model
Rating:45Neutral
Price Target:
54.00 p
â–˛(8.00% Upside)
Action:Reiterated
Date:06/27/26
The score is held down primarily by weak financial performance (persistent net losses and a highly leveraged balance sheet with declining equity) and a loss-driven negative P/E with no dividend support. Technicals are a partial offset because trend momentum is strong (price above major moving averages and positive MACD), but overbought signals (high RSI/Stoch) temper that strength.
Positive Factors
Premium Cinema Model
The premium format differentiates Everyman from standard cinemas and supports monetization beyond tickets through food, beverages, events and customer experience, creating a durable basis for stronger spend per visit.
Negative Factors
Persistent Net Losses
Recurring and widening losses show that revenue and positive EBITDA have not translated into sustainable bottom-line profitability. This limits retained capital, weakens earnings quality and increases dependence on operational improvement or external funding.
Read all positive and negative factors
Positive Factors
Negative Factors
Premium Cinema Model
The premium format differentiates Everyman from standard cinemas and supports monetization beyond tickets through food, beverages, events and customer experience, creating a durable basis for stronger spend per visit.
Read all positive factors
Everyman Media (EMAN) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
ÂŁ51.63M
Dividend YieldN/A
Average Volume (3M)19.33K
Price to Earnings (P/E)―
Beta (1Y)0.20
Revenue Growth8.79%
EPS Growth-21.26%
CountryUK
Employees1,940
SectorCommunication Services
Sector Strength97
IndustryEntertainment
Share Statistics
EPS (TTM)-0.11
Shares Outstanding92,200,554
10 Day Avg. Volume24,749
30 Day Avg. Volume19,328
Financial Highlights & Ratios
PEG Ratio-0.15
Price to Book (P/B)0.96
Price to Sales (P/S)0.22
P/FCF Ratio100.91
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)>-0.01
Revenue Forecast (FY)ÂŁ132.40M
Everyman Media Business Overview & Revenue Model
Company Description
Everyman Media Group plc, together with its subsidiaries, owns and manages cinemas in the United Kingdom. The company provides mainstream, independent and classic films, special events, launches, and live satellite broadcasts. It also offers techn...
How the Company Makes Money
Everyman primarily makes money by operating its cinemas and monetizing the customer visit. Key revenue streams include: (1) Ticket sales from film screenings and other on-screen programming, where revenue depends on attendance, pricing, and film r...
Everyman Media Financial Statement Overview
Summary
Income Statement
38
Negative
Balance Sheet
30
Negative
Cash Flow
46
Neutral
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 116.60M | 107.17M | 90.86M | 78.82M | 49.03M |
| Gross Profit | 61.87M | 54.20M | 58.13M | 38.75M | 19.17M |
| EBITDA | 15.79M | 11.49M | 13.14M | 11.97M | 9.57M |
| Net Income | -10.35M | -8.54M | -2.70M | -3.50M | -5.43M |
Balance Sheet | |||||
| Total Assets | 192.10M | 200.40M | 194.72M | 171.92M | 160.12M |
| Cash, Cash Equivalents and Short-Term Investments | 8.42M | 9.88M | 6.64M | 3.70M | 4.24M |
| Total Debt | 136.36M | 134.23M | 129.24M | 108.72M | 94.40M |
| Total Liabilities | 165.46M | 163.95M | 150.32M | 125.65M | 111.90M |
| Stockholders Equity | 26.65M | 36.45M | 44.39M | 46.27M | 48.22M |
Cash Flow | |||||
| Free Cash Flow | 253.00K | 3.89M | -700.00K | -9.00M | 3.87M |
| Operating Cash Flow | 12.88M | 19.32M | 17.89M | 10.94M | 11.68M |
| Investing Cash Flow | -12.97M | -16.07M | -14.18M | -19.94M | -7.81M |
| Financing Cash Flow | -1.37M | -2.26M | -767.00K | 8.46M | -27.00K |
Everyman Media Technical Analysis
Positive
50.00
Price Trends
49.56
Positive
42.18
Positive
35.59
Positive
Market Momentum
2.17
Negative
68.96
Neutral
73.93
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:EMAN, the sentiment is Positive. The current price of 50 is below the 20-day moving average (MA) of 51.20, above the 50-day MA of 49.56, and above the 200-day MA of 35.59, indicating a bullish trend. The MACD of 2.17 indicates Negative momentum. The RSI at 68.96 is Neutral, neither overbought nor oversold. The STOCH value of 73.93 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:EMAN.
Everyman Media Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ÂŁ2.66B | 11.64 | 13.15% | 6.84% | 1.58% | 27.05% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
47 Neutral | £50.93M | -9.86 | 75.19% | ― | -5.90% | -146.37% | |
45 Neutral | £51.63M | -4.89 | -34.27% | ― | 8.79% | -21.26% | |
45 Neutral | £89.09M | 43.59 | 19.60% | ― | 17.80% | -30.17% | |
45 Neutral | ÂŁ135.70M | -0.76 | -36.14% | 17.58% | -6.48% | -458.95% | |
24 Underperform | £36.59M | -0.40 | -9999.00% | ― | ― | ― |
* Communication Services Sector Average
GB:EMAN
Everyman Media
55.50
13.50
32.14%
GB:ITV
ITV plc
71.35
-5.59
-7.27%
GB:STVG
STV Group plc
109.50
-15.00
-12.05%
GB:TMO
Time Out
7.13
-6.63
-48.18%
GB:BOOM
Audioboom
492.50
12.50
2.60%
GB:RCH
Reach plc
42.75
-19.88
-31.74%
Everyman Media Corporate Events
Business Operations and StrategyExecutive/Board ChangesDelistings and Listing ChangesFinancial Disclosures
Everyman Media Adds New Non-Executive Director as Delisting Talks Continue
Neutral
Aug 28, 2026
Everyman Media Group has strengthened its board with the appointment of Joe Lewis, managing director of Blue Coast Capital Properties, as a non-executive director, replacing alternate director Michael Rosehill who is stepping back for health reaso...
Business Operations and StrategyDelistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Issues New Shares Following Option Exercise
Neutral
Jul 31, 2026
Everyman Media Group PLC has applied for the admission to trading on AIM of 500,000 new ordinary shares to satisfy the exercise of employee or management share options. The new shares, expected to be admitted around 6 August 2026, will rank pari p...
Business Operations and StrategyDelistings and Listing ChangesFinancial Disclosures
Everyman Media lifts profits and market share as it prepares for delisting
Positive
Jul 27, 2026
Everyman Media Group reported strong trading for the 26 weeks to 2 July 2026, with admissions rising 20.5% to 2.6 million and revenue up 23.9% to £70.0 million. Adjusted EBITDA climbed 32.0% to £10.8 million, while average ticket prices ...
Delistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Updates Share Capital Following Option Exercise
Neutral
Jul 20, 2026
Everyman Media Group PLC has applied for the admission to trading on AIM of 77,731 new ordinary shares to satisfy the exercise of employee options. The new shares, expected to be admitted around 23 July 2026, will rank equally with existing stock ...
Delistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Expands Share Capital Following Option Exercise
Neutral
Jul 15, 2026
Everyman Media Group PLC is an independent, premium cinema and entertainment brand in the UK, focused on redefining the theatrical experience. The company operates 49 venues with 171 screens nationwide, blending expert film curation with in-house ...
Delistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Increases Share Capital After Option Exercise
Neutral
Jul 8, 2026
Everyman Media Group PLC has applied for admission to trading on AIM of 104,311 new ordinary shares to satisfy the exercise of employee or management share options. The new shares, expected to be admitted around 13 July 2026, will rank pari passu ...
Business Operations and Strategy
Everyman Media Executive Increases Stake With 200,000-Share Purchase
Positive
Jul 6, 2026
Everyman Media Group PLC has disclosed that Interim Creative Director and Executive Director Charles Dorfman acquired 200,000 ordinary shares in the company on 2 and 3 July 2026 at 50 pence per share on AIM. Following these purchases, Dorfman̵...
Business Operations and StrategyShareholder Meetings
Everyman Media Investors Back All AGM Resolutions, Expand Board Capital Powers
Positive
Jun 25, 2026
Everyman Media Group reported that all resolutions at its 25 June 2026 annual general meeting were approved by shareholders on a poll, including the receipt of its latest annual report and the directors’ remuneration report. The meeting also...
Delistings and Listing ChangesRegulatory Filings and Compliance
Everyman Media Updates Share Capital After Option Exercise
Neutral
Jun 23, 2026
Everyman Media Group has applied for the admission to trading on AIM of 17,645 new ordinary shares to satisfy the exercise of employee options, with admission expected around 26 June 2026. The new shares will rank equally with existing stock, taki...
Business Operations and Strategy
Everyman Director Increases Stake in Premium Cinema Operator
Positive
Jun 22, 2026
Everyman Media Group, the AIM-quoted premium cinema operator, has built its brand around expert film curation, elevated in-venue hospitality and community-focused venues across its 49-site UK estate. Its strategy centers on blending cinema with re...
Business Operations and Strategy
Everyman’s Interim Creative Director Increases Stake in Premium Cinema Group
Positive
Jun 19, 2026
Everyman Media Group, the independent premium cinema chain listed on AIM, has seen its Interim Creative Director and Executive Director, Charles Dorfman, increase his stake in the business. Dorfman purchased 227,000 shares at an average price of 3...
Business Operations and Strategy
Everyman Executive Boosts Stake in Premium Cinema Operator
Positive
Jun 17, 2026
Everyman Media Group, the AIM-quoted premium cinema operator, has reiterated its positioning as a leading UK brand offering a high-end, hospitality-driven cinema experience across 49 venues and 171 screens. The company differentiates itself throug...
Business Operations and StrategyDelistings and Listing ChangesFinancial Disclosures
Everyman Media weighs AIM delisting as strong trading lifts market share and cuts debt
Positive
Jun 16, 2026
Everyman Media Group, the independent premium cinema operator listed on AIM, continues to build its position in the UK leisure market with a 49-strong estate offering film curation, hospitality-led service and high-end cinema environments. The com...
Business Operations and Strategy
Everyman Executive Increases Stake with Fresh Share Purchases
Positive
Jun 2, 2026
Everyman Media Group reported that interim creative director and executive director Charles Dorfman has increased his stake in the company through recent market purchases. He acquired a total of 23,050 ordinary shares on AIM at prices just under 3...
Business Operations and Strategy
Everyman Executive Increases Stake in Premium Cinema Operator
Positive
May 29, 2026
Everyman Media Group, the premium U.K. cinema and entertainment operator, has built its brand around expert film curation, elevated in-venue hospitality, and thoughtfully designed venues that serve as social destinations. Its strategy centers on d...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.