Want to see GB:BREE full AI Analyst Report?
Top Page
Breedon
(LSE:BREE)
Select Model
Select Model
Rating:69Neutral
Price Target:
320.00 p
▼(-3.15% Downside)
Action:Downgraded
Date:03/12/26
The score is driven primarily by solid financial performance (steady growth and strong operating cash flow, but higher 2025 leverage and uneven FCF conversion) and very supportive valuation (low P/E and high dividend yield). Technicals are a secondary drag due to price trading below key moving averages and negative MACD.
Positive Factors
Vertical integration and diversified revenue streams
Breedon's integrated model — quarrying through asphalt, concrete and contracting — lets it internalise supply, capture multiple margin points and improve asset utilisation. Over 2–6 months this structure supports resilience to input disruptions, pricing discipline and steady internal demand capture.
Negative Factors
Sharp debt increase in 2025 raising leverage
The large 2025 debt increase materially shifts the capital structure and elevates interest and refinancing risk. Higher leverage reduces financial flexibility for cyclical downturns, making cash flow volatility or higher rates more consequential to solvency and investment plans over months ahead.
Read all positive and negative factors
Positive Factors
Negative Factors
Vertical integration and diversified revenue streams
Breedon's integrated model — quarrying through asphalt, concrete and contracting — lets it internalise supply, capture multiple margin points and improve asset utilisation. Over 2–6 months this structure supports resilience to input disruptions, pricing discipline and steady internal demand capture.
Read all positive factors
Breedon (BREE) vs. iShares MSCI United Kingdom ETF (EWC)
Market Cap
£1.08B
Dividend Yield4.83%
Average Volume (3M)1.30M
Price to Earnings (P/E)12.9
Beta (1Y)1.16
Revenue Growth8.72%
EPS Growth-13.66%
CountryUK
Employees4,790
SectorBasic Materials
Sector Strength58
IndustryConstruction Materials
Share Statistics
EPS (TTM)0.24
Shares Outstanding347,090,900
10 Day Avg. Volume1,251,320
30 Day Avg. Volume1,303,759
Financial Highlights & Ratios
PEG Ratio-0.96
Price to Book (P/B)0.95
Price to Sales (P/S)0.66
P/FCF Ratio10.26
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
£414.43Price Target Upside25.43% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering7
EPS Forecast (FY)0.29
Revenue Forecast (FY)£1.76B
Breedon Business Overview & Revenue Model
Company Description
Breedon Group plc, together with its subsidiaries, engages in the quarrying, manufacture, and sale of construction materials and building products in the Great Britain, Ireland, and the United States. The company offers aggregates, asphalt, cement...
How the Company Makes Money
Breedon primarily makes money by producing and selling construction materials and, in some cases, installing those materials through contracting services. Its key revenue streams typically include: (1) Aggregates: sales of quarried crushed stone a...
Breedon Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
64
Positive
Cash Flow
70
Positive
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.71B | 1.58B | 1.49B | 1.40B | 1.23B |
| Gross Profit | 927.70M | 1.27B | 1.22B | 486.20M | 428.40M |
| EBITDA | 269.80M | 262.10M | 241.90M | 230.90M | 214.60M |
| Net Income | 83.80M | 96.20M | 105.50M | 112.50M | 78.50M |
Balance Sheet | |||||
| Total Assets | 2.36B | 2.11B | 1.87B | 1.79B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 115.50M | 28.90M | 126.90M | 101.70M | 83.90M |
| Total Debt | 642.80M | 434.20M | 296.80M | 299.40M | 296.40M |
| Total Liabilities | 1.16B | 943.40M | 762.10M | 742.00M | 719.70M |
| Stockholders Equity | 1.20B | 1.17B | 1.11B | 1.04B | 949.60M |
Cash Flow | |||||
| Free Cash Flow | 111.00M | 70.40M | 86.90M | 61.20M | 117.20M |
| Operating Cash Flow | 231.10M | 201.70M | 193.70M | 168.00M | 194.10M |
| Investing Cash Flow | -270.40M | -296.20M | -120.40M | -112.90M | -75.50M |
| Financing Cash Flow | 82.30M | -3.00M | -46.60M | -38.00M | -65.90M |
Breedon Technical Analysis
Positive
330.40
Price Trends
292.30
Positive
301.40
Positive
313.04
Negative
Market Momentum
2.79
Negative
57.99
Neutral
75.70
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:BREE, the sentiment is Positive. The current price of 330.4 is above the 20-day moving average (MA) of 302.65, above the 50-day MA of 292.30, and above the 200-day MA of 313.04, indicating a neutral trend. The MACD of 2.79 indicates Negative momentum. The RSI at 57.99 is Neutral, neither overbought nor oversold. The STOCH value of 75.70 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for GB:BREE.
Breedon Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | £1.08B | 12.95 | 7.14% | 4.47% | 8.72% | -13.66% | |
62 Neutral | £282.21M | 16.88 | 7.33% | 2.13% | 12.11% | -3.00% | |
62 Neutral | £72.07M | 20.08 | 3.91% | 5.35% | -1.73% | -39.61% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | £1.36B | 16.77 | 10.11% | ― | 7.62% | 248.33% | |
57 Neutral | £376.01M | 38.02 | 2.17% | 4.18% | 2.08% | -53.51% | |
48 Neutral | £377.44M | 122.50 | 0.79% | 2.39% | 1.61% | -79.69% |
* Basic Materials Sector Average
GB:BREE
Breedon
310.40
-64.35
-17.17%
GB:FORT
Forterra
135.20
-55.74
-29.19%
GB:IBST
Ibstock
95.55
-51.72
-35.12%
GB:MSLH
Marshalls
149.40
-107.40
-41.82%
GB:MBH
Michelmersh Brick Holdings
79.50
-27.24
-25.52%
GB:SRC
SigmaRoc
122.10
6.30
5.44%
Breedon Corporate Events
Business Operations and StrategyM&A TransactionsPrivate Placements and Financing
Breedon boosts U.S. growth with $120m Falling Springs Quarry deal
Positive
Jun 9, 2026
Breedon Group has expanded its U.S. footprint with the $120m acquisition of Falling Springs Quarry near St Louis, a highly automated operation with an estimated 185 million tonnes of limestone reserves and annual output exceeding 2.2 million tonne...
Business Operations and StrategyM&A Transactions
Breedon boosts US footprint with $120m Falling Springs quarry deal
Positive
Jun 9, 2026
Breedon Group has completed the US$120 million acquisition of Falling Springs Quarry, a highly automated limestone operation with significant reserves located near downtown St Louis, Missouri. The asset will be integrated into Breedon’s exis...
Other
Breedon Director Clive Watson Increases Stake with £49,000 Share Purchase
Positive
May 13, 2026
Breedon Group has disclosed that non-executive director Clive Watson, a person discharging managerial responsibilities, purchased multiple tranches of the company’s ordinary shares on 11 May 2026. The transactions were executed at prices aro...
Business Operations and StrategyRegulatory Filings and Compliance
Breedon Updates Share Capital and Voting Rights After New Share Allotment
Neutral
Apr 30, 2026
Breedon Group has confirmed that its issued share capital now comprises 347,090,897 ordinary shares, all carrying voting rights and with none held in treasury. This figure provides the new denominator for investors assessing whether they must disc...
Business Operations and StrategyStock BuybackDividendsShareholder Meetings
Breedon Shareholders Back All Resolutions at 2026 AGM
Positive
Apr 29, 2026
Breedon Group reported that shareholders approved all resolutions at its annual general meeting held on 29 April 2026, with around 84% of the issued share capital voting. Routine business, including receiving the 2025 accounts, reappointing the au...
Business Operations and StrategyFinancial Disclosures
Breedon lifts Q1 revenue as U.S. and Ireland offset UK softness
Positive
Apr 29, 2026
Breedon Group reported that first-quarter trading was in line with expectations, with revenue up 5% year on year, supported by contributions from recent acquisitions Lionmark in the U.S. and Booth in Ireland, and a 2% like-for-like revenue rise. S...
Business Operations and StrategyExecutive/Board Changes
Breedon ties CEO and CFO pay more closely to long-term share performance
Positive
Apr 16, 2026
Breedon Group has granted its chief executive, Rob Wood, a conditional award of 462,179 ordinary shares under its Performance Share Plan, subject to a three-year performance period, continued employment and an additional two-year post‑vestin...
Business Operations and StrategyExecutive/Board Changes
Breedon Executives Receive and Partly Sell Shares Following 2023 Performance Awards
Neutral
Apr 14, 2026
Breedon Group disclosed that chief executive Rob Wood and chief financial officer James Brotherton have received ordinary shares following the vesting of conditional awards granted under the company’s 2023 Performance Share Plan, with additi...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.