Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
Gross Profit | € 0.00 | € 0.00 | € -107.76K | € -146.66K | € -132.95K |
Operating Income | € -116.00K | € -108.00K | € -107.76K | € -146.52K | € -188.50K |
EBITDA | € 215.30K | € 191.96K | € -92.21K | € -154.45K | € -188.50K |
Net Income | € 210.70K | € 191.96K | € -76.66K | € -154.64K | € -197.49K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 31.80K | € 4.11K | € 4.04K | € 5.63M | € 62.49K |
Total Assets | € 5.95M | € 5.75M | € 5.53M | € 5.63M | € 62.49K |
Total Debt | € 100.00 | € 0.00 | € 1.00K | € 1.00K | € 247.15K |
Net Debt | € -28.60K | € -1.05K | € 23.00 | € -5.63M | € 195.69K |
Total Liabilities | € 25.00K | € 33.89K | € 13.53K | € 20.56K | € 330.53K |
Stockholders' Equity | € 5.92M | € 5.71M | € 5.52M | € 5.61M | € -268.03K |
Cash Flow | |||||
Free Cash Flow | € -125.37K | € 512.97K | € -83.69K | € -221.57K | € -86.16K |
Operating Cash Flow | € -125.37K | € 512.97K | € -83.69K | € -221.57K | € -86.16K |
Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
Financing Cash Flow | € 153.00K | € 86.40K | € -5.55M | € 5.79M | € 0.00 |