| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.63B | 3.30B | 3.07B | 2.52B | 2.10B |
| Gross Profit | 1.95B | 1.83B | 818.50M | 551.00M | 280.50M |
| EBITDA | 1.36B | 1.31B | 1.34B | 1.15B | 743.10M |
| Net Income | 258.90M | 209.20M | 132.10M | -14.50M | -604.60M |
Balance Sheet | |||||
| Total Assets | 8.62B | 9.26B | 10.06B | 9.50B | 10.07B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.69B | 1.97B | 1.56B | 1.66B |
| Total Debt | 4.45B | 5.46B | 6.43B | 6.21B | 6.99B |
| Total Liabilities | 6.30B | 7.21B | 8.26B | 7.85B | 8.45B |
| Stockholders Equity | 2.20B | 1.95B | 1.76B | 1.62B | 1.60B |
Cash Flow | |||||
| Free Cash Flow | 811.30M | 728.50M | 748.40M | 832.80M | 669.30M |
| Operating Cash Flow | 1.13B | 1.10B | 1.10B | 1.00B | 888.10M |
| Investing Cash Flow | -252.30M | -338.30M | -423.20M | -172.70M | -274.60M |
| Financing Cash Flow | -1.22B | -1.05B | -274.50M | -931.80M | 849.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €21.66B | 12.67 | 17.51% | 4.21% | 9.88% | 16.84% | |
| ― | €3.25B | 13.53 | 11.69% | 3.57% | 5.80% | -9.84% | |
| ― | €92.90M | 3.76 | 12.60% | 1.22% | -3.53% | 28.87% | |
| ― | €12.85M | 3.71 | 216.14% | ― | -0.08% | 23.11% | |
| ― | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
| ― | €57.00M | 0.47 | ― | ― | -0.78% | ― | |
| ― | €3.54M | ― | ― | ― | -13.31% | -375.69% |