| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.30B | 1.28B | 1.02B | 1.20B | 1.06B | 1.03B |
| Gross Profit | 466.49M | 977.00M | 826.57M | 896.82M | 798.84M | 780.72M |
| EBITDA | 768.55M | 1.70B | 868.90M | 828.91M | 740.98M | 729.39M |
| Net Income | 417.96M | 68.10M | -1.42B | 620.69M | 923.60M | 359.77M |
Balance Sheet | ||||||
| Total Assets | 25.63B | 24.89B | 25.03B | 27.73B | 28.30B | 27.46B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.04B | 900.62M | 461.54M | 1.06B | 1.25B |
| Total Debt | 11.24B | 10.75B | 11.04B | 11.27B | 12.14B | 12.59B |
| Total Liabilities | 13.61B | 12.87B | 13.06B | 13.64B | 14.68B | 14.89B |
| Stockholders Equity | 8.22B | 8.23B | 7.96B | 9.44B | 9.19B | 8.58B |
Cash Flow | ||||||
| Free Cash Flow | 261.73M | 3.85B | 540.66M | -7.08M | -157.86M | -285.14M |
| Operating Cash Flow | 872.20M | 9.80B | 1.03B | 560.75M | 539.65M | 346.18M |
| Investing Cash Flow | -187.08M | -1.37B | 171.01M | 323.80M | 203.24M | -686.87M |
| Financing Cash Flow | -574.15M | -7.39B | -722.91M | -1.52B | -914.55M | 292.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €2.40B | 6.82 | ― | 7.83% | 16.69% | 574.43% | |
| ― | €9.46B | 8.13 | 14.13% | 5.09% | 6.74% | 74.00% | |
| ― | €6.19B | 14.74 | 5.11% | 6.24% | 8.36% | ― | |
| ― | €6.11B | 12.00 | 4.93% | 6.27% | 3.84% | ― | |
| ― | €3.74B | 17.23 | 6.03% | 6.41% | 21.24% | 241.67% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | €2.39B | 352.90 | -0.71% | 8.02% | -4.87% | 97.55% |