| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.33M | 76.39M | 66.44M | 48.46M | 46.45M | 44.88M |
| Gross Profit | 70.77M | 68.72M | 60.97M | 39.74M | 37.36M | 37.11M |
| EBITDA | 29.57M | 31.16M | 26.94M | 11.16M | 12.59M | 11.42M |
| Net Income | 18.32M | 19.13M | 15.93M | 5.68M | 7.16M | 6.11M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.17B | 1.30B | 1.33B | 1.35B | 1.18B |
| Cash, Cash Equivalents and Short-Term Investments | 176.01M | 53.92M | 157.66M | 230.56M | 313.43M | 115.04M |
| Total Debt | 59.60M | 42.62M | 60.61M | 57.84M | 103.53M | 101.21M |
| Total Liabilities | 1.20B | 1.09B | 1.23B | 1.26B | 1.29B | 1.12B |
| Stockholders Equity | 78.32M | 80.06M | 76.36M | 67.60M | 66.25M | 64.46M |
Cash Flow | ||||||
| Free Cash Flow | 18.38M | 16.28M | 21.14M | 9.44M | -2.49M | 13.05M |
| Operating Cash Flow | 20.64M | 20.78M | 23.18M | 12.76M | -538.00K | 14.95M |
| Investing Cash Flow | -2.38M | -6.01M | -2.04M | -3.22M | -7.54M | -1.90M |
| Financing Cash Flow | -13.79M | -14.47M | -8.32M | -5.41M | -4.14M | -3.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €207.49M | 11.55 | 24.66% | 4.83% | 2.11% | 2.87% | |
73 Outperform | €316.96M | 8.94 | 21.46% | 4.44% | 53.67% | 116.00% | |
71 Outperform | €1.03B | 8.59 | 23.71% | 2.71% | 10.47% | 11.37% | |
70 Outperform | €2.16B | 9.42 | 10.78% | 9.44% | 2.09% | -11.21% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | €216.84M | 7.88 | ― | 3.98% | 0.23% | 10.46% |