| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.43B | 6.16B | 5.50B | 4.69B | 2.78B | 2.14B |
| Gross Profit | 4.14B | 3.98B | 2.40B | 1.69B | 520.00M | 96.00M |
| EBITDA | 1.97B | 2.05B | 2.13B | 1.83B | 873.00M | -615.00M |
| Net Income | 92.00M | 342.00M | 631.00M | 516.00M | -248.00M | -1.17B |
Balance Sheet | ||||||
| Total Assets | 20.00B | 20.18B | 19.66B | 18.84B | 18.36B | 18.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 2.17B | 2.44B | 2.63B | 2.38B | 3.46B |
| Total Debt | 10.59B | 10.67B | 9.82B | 9.84B | 10.17B | 10.79B |
| Total Liabilities | 14.92B | 14.67B | 14.36B | 13.93B | 14.13B | 14.31B |
| Stockholders Equity | 4.07B | 4.42B | 4.36B | 4.03B | 3.52B | 3.65B |
Cash Flow | ||||||
| Free Cash Flow | 557.00M | 435.00M | 578.00M | 645.00M | 24.00M | -730.00M |
| Operating Cash Flow | 1.65B | 1.52B | 1.59B | 1.34B | 551.00M | 118.00M |
| Investing Cash Flow | -1.45B | -1.46B | -1.25B | -726.00M | -1.09B | -2.12B |
| Financing Cash Flow | -253.00M | -458.00M | -721.00M | -367.00M | -536.00M | 3.49B |