| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.63M | 23.49M | 20.78M | 10.34M | 6.35M |
| Gross Profit | 16.29M | 14.68M | 13.60M | 9.37M | 5.79M |
| EBITDA | 2.75M | 1.93M | 57.96K | -1.16M | 350.12K |
| Net Income | 2.01M | 1.11M | -163.92K | -988.77K | 188.53K |
Balance Sheet | |||||
| Total Assets | 489.62M | 432.97M | 420.22M | 366.71M | 293.02M |
| Cash, Cash Equivalents and Short-Term Investments | 13.34M | 41.00M | 4.31M | 32.07M | 65.03M |
| Total Debt | 36.29M | 40.00M | 45.00M | 65.00M | 12.00M |
| Total Liabilities | 447.66M | 393.82M | 382.84M | 333.56M | 273.29M |
| Stockholders Equity | 41.96M | 39.15M | 37.38M | 33.15M | 19.73M |
Cash Flow | |||||
| Free Cash Flow | 3.12M | 1.56M | 1.78M | -248.67K | -264.50K |
| Operating Cash Flow | 3.41M | 1.66M | 2.34M | 204.59K | -108.03K |
| Investing Cash Flow | -38.76M | 4.52M | -64.34M | -108.34M | 9.08M |
| Financing Cash Flow | 51.49M | 12.45M | 52.29M | 75.18M | 5.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | $10.83M | 11.83 | -0.44% | ― | 6.38% | 53.09% | |
58 Neutral | $38.74M | 26.88 | 1.71% | ― | 10.06% | ― | |
51 Neutral | $13.46M | -137.34 | 0.09% | ― | 8.13% | -357.58% | |
41 Neutral | $1.53M | -0.39 | -229.75% | ― | -41.20% | 94.76% |