| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.74M | 70.75M | 69.35M | 65.32M | 57.92M | 52.08M |
| Gross Profit | 17.48M | 30.09M | 28.73M | 26.39M | 25.43M | 21.77M |
| EBITDA | -12.51M | -21.78M | -20.15M | -20.02M | -3.63M | -1.24M |
| Net Income | -18.57M | -29.34M | -20.57M | -22.90M | -3.08M | 827.39K |
Balance Sheet | ||||||
| Total Assets | 72.06M | 79.00M | 89.12M | 101.13M | 107.92M | 87.82M |
| Cash, Cash Equivalents and Short-Term Investments | 15.01M | 20.45M | 30.90M | 48.02M | 67.38M | 53.66M |
| Total Debt | 27.79M | 27.68M | 14.41M | 9.37M | 10.02M | 11.38M |
| Total Liabilities | 61.96M | 59.58M | 46.77M | 38.25M | 31.47M | 30.90M |
| Stockholders Equity | 10.10M | 19.41M | 42.35M | 62.88M | 76.45M | 56.92M |
Cash Flow | ||||||
| Free Cash Flow | -7.82M | -21.40M | -16.12M | -17.14M | -3.82M | 4.79M |
| Operating Cash Flow | -5.37M | -16.46M | -14.69M | -15.87M | -3.18M | 5.26M |
| Investing Cash Flow | -2.45M | -5.73M | -4.46M | -4.70M | -2.50M | -1.94M |
| Financing Cash Flow | 10.12M | 8.64M | 5.01M | -984.90K | 22.85M | 23.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $179.64M | -20.55 | -90.62% | ― | 18.22% | 59.78% | |
58 Neutral | $119.88M | 17.60 | 3.81% | ― | 2.25% | -19.05% | |
56 Neutral | $64.53M | 34.91 | 3.68% | ― | -0.32% | ― | |
55 Neutral | $173.17M | -5.55 | -148.90% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $14.65M | -0.68 | -211.73% | ― | 8.92% | 17.49% | |
44 Neutral | $43.33M | -1.73 | -81.52% | ― | 54.38% | 7.25% |