| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.85B | 4.65B | 4.26B | 3.86B | 2.93B | 1.74B |
| Gross Profit | 2.34B | 1.81B | 1.57B | 829.30M | 0.00 | -1.16B |
| EBITDA | 253.40M | 849.80M | 656.30M | 896.70M | 875.40M | 1.15B |
| Net Income | 100.80M | 127.50M | -15.90M | 87.10M | 636.40M | 78.40M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 3.66B | 3.81B | 4.41B | 3.83B | 8.29B |
| Cash, Cash Equivalents and Short-Term Investments | 436.80M | 171.40M | 496.50M | 791.40M | 787.70M | 1.44B |
| Total Debt | 1.40B | 1.35B | 1.63B | 2.07B | 1.41B | 3.82B |
| Total Liabilities | 2.84B | 2.95B | 3.17B | 3.66B | 2.95B | 7.14B |
| Stockholders Equity | 690.40M | 696.70M | 633.30M | 740.20M | 876.60M | 1.18B |
Cash Flow | ||||||
| Free Cash Flow | 471.30M | 597.80M | 324.00M | 395.90M | -186.20M | 814.80M |
| Operating Cash Flow | 646.00M | 754.20M | 543.30M | 573.80M | 65.40M | 1.20B |
| Investing Cash Flow | -65.00M | -150.90M | -10.20M | 79.40M | 2.08B | -270.00M |
| Financing Cash Flow | -808.00M | -641.50M | -776.30M | -640.90M | -2.89B | -357.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $283.28M | 8.10 | 22.67% | ― | -7.03% | 397.79% | |
75 Outperform | $33.85B | 28.76 | 11.07% | 0.49% | 4.40% | 14.69% | |
69 Neutral | $1.41B | 6.36 | 16.16% | 2.72% | 0.71% | 84.57% | |
67 Neutral | $1.51B | 10.18 | 18.42% | 3.08% | 9.08% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.26B | 24.44 | 10.47% | 4.30% | -22.95% | -40.67% | |
47 Neutral | $178.08M | -11.01 | ― | ― | -6.00% | -12.45% |