| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.27M | 10.43M | 4.52M | 1.15M | 1.36M |
| Gross Profit | 5.19M | 4.55M | 1.86M | 261.11K | 130.01K |
| EBITDA | 200.00K | 735.84K | 395.17K | 194.99K | -161.97K |
| Net Income | -6.97M | 568.36K | 244.56K | 142.12K | -222.12K |
Balance Sheet | |||||
| Total Assets | 20.02M | 12.44M | 11.36M | 9.25M | 1.65M |
| Cash, Cash Equivalents and Short-Term Investments | 314.41K | 422.17K | 170.09K | 45.06K | 28.67K |
| Total Debt | 348.60K | 485.06K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.53M | 5.15M | 4.81M | 4.97M | 1.47M |
| Stockholders Equity | 15.50M | 7.29M | 6.56M | 4.27M | 175.07K |
Cash Flow | |||||
| Free Cash Flow | -1.76M | -416.05K | -711.53K | 92.19K | -494.63K |
| Operating Cash Flow | -1.40M | -416.05K | 213.87K | 339.59K | -494.63K |
| Investing Cash Flow | -3.86M | 235.13K | -925.39K | -320.15K | 0.00 |
| Financing Cash Flow | 4.25M | 511.42K | 764.14K | 0.00 | 501.68K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $413.70M | 36.11 | 21.74% | ― | 43.38% | 66.05% | |
75 Outperform | $1.79B | 24.35 | 10.01% | ― | 7.19% | -36.03% | |
68 Neutral | $1.74B | 764.73 | 0.27% | ― | 23.39% | -94.62% | |
62 Neutral | $2.73B | 10.91 | 24.04% | ― | 7.22% | 6.31% | |
62 Neutral | $2.73B | 3.88 | 29.14% | ― | -33.91% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
44 Neutral | ― | -74.67 | 2.69% | ― | 8.64% | -227.98% |