| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.83M | 16.29M | 17.86M | 15.80M | 12.40M |
| Gross Profit | 10.17M | 15.23M | 16.79M | 14.69M | 11.71M |
| EBITDA | -48.98K | 4.16M | 6.60M | 3.83M | 1.03M |
| Net Income | 2.41M | 1.97M | 4.37M | 2.91M | 483.73K |
Balance Sheet | |||||
| Total Assets | 32.02M | 28.29M | 21.44M | 15.73M | 10.82M |
| Cash, Cash Equivalents and Short-Term Investments | 5.91M | 2.92M | 1.11M | 1.08M | 1.38M |
| Total Debt | 6.31M | 6.59M | 2.83M | 2.63M | 942.18K |
| Total Liabilities | 11.62M | 12.36M | 7.39M | 6.17M | 4.04M |
| Stockholders Equity | 20.40M | 15.93M | 13.94M | 9.37M | 6.57M |
Cash Flow | |||||
| Free Cash Flow | -1.23M | -523.89K | -382.61K | -2.01M | -228.97K |
| Operating Cash Flow | -1.23M | -504.12K | -363.43K | -1.84M | -190.61K |
| Investing Cash Flow | -57.59K | -19.76K | -19.19K | -163.53K | -38.35K |
| Financing Cash Flow | 6.30M | 2.49M | 205.68K | 1.69M | -481.72K |