Exchange Bank (Santa Rosa) (EXSR) AI Stock Analysis

77 Followers

Exchange Bank (Santa Rosa)

(Other OTC:EXSR)

Select Model

Rating:79Outperform

Price Target:$189.00▲(24.34% Upside)

Action:reiterated

Date:08/06/26

The score is driven primarily by solid financial performance (improving 2025 growth/profitability and a sharply strengthened balance sheet) and strong valuation support (low P/E with a meaningful dividend yield). Technicals are constructive but mostly neutral on momentum, which tempers the upside in the near term.

Positive Factors

Improving Revenue and MarginsAccelerating revenue and improving margins indicate stronger earning capacity and operating performance. If sustained, this can support capital formation and loan growth, although the pack does not identify the specific drivers.

Negative Factors

Returns Below Prior PeaksCurrent profitability and returns remain materially below the unusually strong 2021–2022 period. This indicates lower realized earning power and limits confidence that recent improvement represents a return to historical peak efficiency.

Exchange Bank (Santa Rosa) (EXSR) vs. SPDR S&P 500 ETF (SPY)

Market Cap: $260.58M
Dividend Yield: 3.48%
Average Volume (3M): 952
Price to Earnings (P/E): 8.0
Beta (1Y): 0.20
Revenue Growth: 2.63%
EPS Growth: 8.01%
Country: US
Employees: 400
Sector: Financial
Sector Strength: 68
Industry: Banks - Regional

Exchange Bank (Santa Rosa) Business Overview & Revenue Model

Company Description

Exchange Bank (Santa Rosa, CA), headquartered in Santa Rosa, California, along with its associated entities, delivers a full spectrum of commercial and retail banking services to individual clients and businesses throughout California. For personal b...

How the Company Makes Money

Exchange Bank primarily makes money through the standard banking model of generating net interest income and fee-based (noninterest) income. 1) Net interest income (core earnings driver for most banks): - Lending interest: The bank earns interest and...

Exchange Bank (Santa Rosa) Financial Statement Overview

Summary

Financials are solid overall: revenue growth accelerated in 2025 (~14% vs. near-flat 2024) with improved net margin (~19% vs. ~16%), and the balance sheet de-risked meaningfully as debt-to-equity fell to ~0.12. Offsetting this, profitability/returns are still well below the stronger 2021–2022 period and cash flow has been somewhat choppy year-to-year despite good earnings quality (FCF ~90% of net income).

Income Statement

76Positive

Balance Sheet

82Very Positive

Cash Flow

71Positive

Financial statement breakdown
Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	157.94M	155.61M	148.10M	114.15M	125.58M	118.95M
Gross Profit	122.19M	117.50M	110.45M	114.15M	123.50M	115.19M
EBITDA	41.89M	38.95M	35.66M	29.99M	52.33M	53.06M
Net Income	32.12M	29.97M	23.85M	20.19M	37.48M	36.41M
Balance Sheet
Total Assets	3.19B	3.30B	3.30B	3.37B	3.33B	3.54B
Cash, Cash Equivalents and Short-Term Investments	31.22M	1.40B	28.64M	35.65M	48.37M	472.97M
Total Debt	40.00M	40.00M	140.00M	232.66M	28.21M	7.94M
Total Liabilities	2.83B	2.96B	3.02B	3.11B	3.13B	3.22B
Stockholders Equity	355.41M	346.73M	280.81M	255.41M	202.02M	319.20M
Cash Flow
Free Cash Flow	0	21.72M	25.62M	36.15M	34.46M	27.58M
Operating Cash Flow	0	24.11M	27.47M	38.69M	37.62M	37.80M
Investing Cash Flow	0	95.44M	0	34.12M	-360.98M	-288.56M
Financing Cash Flow	0	-66.16M	0	-31.57M	-101.24M	387.32M

Exchange Bank (Santa Rosa) Peers Comparison

Overall Rating

UnderperformOutperform

Sector (68)

Financial Indicators

EXSR against its peers
Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
EXSR	79Outperform	$265.65M	8.03	9.37%	3.48%	2.63%	8.01%
EFSI	75Outperform	$251.45M	13.74	9.27%	2.73%	17.02%	47.37%
FXNC	71Outperform	$285.48M	11.90	12.06%	2.24%	0.88%	103.52%
FRAF	70Outperform	$321.33M	11.22	15.56%	1.94%	7.25%	76.47%
Sector *	68Neutral	$18.00B	11.42	9.92%	3.81%	9.73%	1.22%
INBK	66Neutral	$236.94M	14.98	4.17%	0.93%	7.39%	―
OPBK	65Neutral	$229.96M	7.31	12.79%	3.66%	7.57%	28.18%

* Financial Sector Average

Performance Comparison

EXSR and its peers over the selected period
Ticker	Company Name	Price	Change	% Change
EXSR	Exchange Bank (Santa Rosa)	152.00	38.45	33.86%
INBK	First Internet Bancorp	25.77	8.07	45.63%
OPBK	Op Bancorp	14.77	2.13	16.88%
FXNC	First National Corp	30.35	8.05	36.10%
FRAF	Franklin Financial Services	69.55	24.33	53.81%
EFSI	Eagle Financial Services	45.34	10.89	31.61%

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Aug 06, 2026

Exchange Bank (Santa Rosa) AI Stock Analysis