Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 39.48M | 62.94M | 43.31M | 26.34M | 19.13M | 16.25M |
Gross Profit | -5.42M | 18.52M | 12.46M | 6.57M | 4.32M | 1.26M |
EBITDA | 6.61M | 9.44M | 4.13M | 151.00K | 3.44M | -6.01M |
Net Income | 9.94M | 13.06M | 1.82M | -1.56M | 1.81M | -7.49M |
Balance Sheet | ||||||
Total Assets | 61.27M | 61.43M | 45.61M | 32.69M | 34.55M | 39.51M |
Cash, Cash Equivalents and Short-Term Investments | 106.00K | 9.43M | 37.00K | 559.00K | 427.00K | 8.26M |
Total Debt | 20.79M | 20.26M | 14.80M | 12.90M | 14.07M | 20.23M |
Total Liabilities | 46.79M | 48.21M | 43.01M | 33.24M | 32.96M | 39.59M |
Stockholders Equity | 14.48M | 13.22M | 936.00K | -585.00K | 1.51M | -162.00K |
Cash Flow | ||||||
Free Cash Flow | -9.90M | -4.32M | -4.02M | 1.19M | 2.15M | ― |
Operating Cash Flow | -9.44M | -3.87M | -3.71M | 1.43M | 2.35M | ― |
Investing Cash Flow | 3.54M | 3.55M | -311.00K | 4.45M | -196.00K | -94.00K |
Financing Cash Flow | 5.69M | 1.69M | 2.65M | -3.22M | -3.63M | -647.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.67B | ― | -1.41% | ― | 10.99% | 69.85% | |
61 Neutral | $11.02M | 1.54 | 157.92% | ― | 36.47% | 232.01% | |
60 Neutral | $62.20M | 155.06 | 0.83% | ― | -17.36% | -94.28% | |
57 Neutral | $44.19M | ― | -7.07% | ― | -17.56% | 91.53% | |
49 Neutral | $33.10M | 18.87 | -3.87% | ― | -14.35% | -105.66% | |
41 Neutral | $17.45M | ― | 153.01% | ― | -14.94% | 49.72% |