Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 669.22M | € 652.00M | € 469.12M | € 555.41M | € 487.10M |
Gross Profit | € 125.34M | € 155.32M | € 139.27M | € 124.93M | € 49.91M |
Operating Income | € -71.42M | € 58.97M | € 26.46M | € 41.41M | € 3.38M |
EBITDA | € -58.66M | € 77.32M | € 44.67M | € 62.44M | € 13.83M |
Net Income | € -106.07M | € 13.69M | € 1.44M | € 27.56M | € -17.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 93.40M | € 156.08M | € 239.38M | € 252.98M | € 238.35M |
Total Assets | € 1.27B | € 1.12B | € 1.13B | € 1.03B | € 902.87M |
Total Debt | € 0.00 | € 453.96M | € 375.58M | € 318.01M | € 306.85M |
Net Debt | € -93.29M | € 298.20M | € 136.19M | € 65.03M | € 78.54M |
Total Liabilities | € 1.09B | € 827.48M | € 849.69M | € 740.59M | € 645.20M |
Stockholders' Equity | € 170.61M | € 278.00M | € 281.18M | € 287.00M | € 257.67M |
Cash Flow | |||||
Free Cash Flow | € -159.37M | € -142.22M | € -47.64M | € 4.50M | € -110.26M |
Operating Cash Flow | € -110.80M | € -115.75M | € -25.26M | € 29.65M | € -85.56M |
Investing Cash Flow | € -48.57M | € -18.60M | € -22.38M | € -11.18M | € -24.70M |
Financing Cash Flow | € 97.55M | € 50.71M | € 33.22M | € 6.21M | € 13.01M |