| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 920.51M | 905.55M | 907.57M | 957.10M | 975.69M | 1.05B |
| Gross Profit | 713.37M | 846.18M | 851.63M | 905.45M | 926.63M | 1.00B |
| EBITDA | 987.06M | 94.27M | 810.84M | 744.40M | 702.86M | 800.60M |
| Net Income | 134.55M | -299.31M | 342.53M | 375.77M | 403.83M | 444.00M |
Balance Sheet | ||||||
| Total Assets | 7.06B | 7.50B | 8.51B | 9.40B | 9.87B | 9.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 1.42B | 857.55M | 1.39B | 1.46B | 868.69M |
| Total Debt | 2.94B | 3.31B | 3.81B | 4.43B | 5.26B | 4.81B |
| Total Liabilities | 4.80B | 5.10B | 5.51B | 6.18B | 6.77B | 6.00B |
| Stockholders Equity | 2.24B | 2.38B | 2.98B | 3.20B | 3.09B | 2.99B |
Cash Flow | ||||||
| Free Cash Flow | 248.72M | 357.10M | 411.87M | 635.25M | 510.08M | 550.93M |
| Operating Cash Flow | 377.28M | 454.99M | 568.84M | 726.03M | 579.93M | 609.53M |
| Investing Cash Flow | 983.95M | 930.98M | -81.83M | 669.84M | 100.58M | -741.97M |
| Financing Cash Flow | -1.48B | -962.57M | -990.16M | -1.52B | -102.95M | -102.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €8.05B | 10.76 | 13.06% | 1.80% | 2.05% | 307.60% | |
71 Outperform | €23.34B | 12.79 | 22.84% | 6.66% | 2.66% | 1.26% | |
69 Neutral | €33.74B | 15.28 | 26.20% | 4.12% | -2.54% | 103.14% | |
67 Neutral | €117.50B | 20.62 | 11.50% | 3.03% | 0.50% | -19.06% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | €8.40B | 22.86 | 10.14% | 3.98% | -23.15% | -39.13% | |
55 Neutral | €3.63B | 38.65 | 3.85% | 7.02% | 5.35% | ― |