| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.90B | 3.96B | 3.96B | 3.84B | 3.09B | 2.88B |
| Gross Profit | 841.81M | 1.54B | 1.55B | 1.32B | 1.19B | 1.11B |
| EBITDA | 526.47M | 763.26M | 750.47M | 647.04M | 578.14M | 446.88M |
| Net Income | -666.42M | 325.66M | 320.18M | 300.12M | 267.54M | 185.22M |
Balance Sheet | ||||||
| Total Assets | 5.58B | 5.96B | 5.67B | 5.64B | 5.40B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 933.73M | 1.13B | 966.80M | 824.91M | 761.65M | 626.37M |
| Total Debt | 2.01B | 2.29B | 2.25B | 2.22B | 2.26B | 2.33B |
| Total Liabilities | 3.78B | 4.05B | 4.01B | 4.14B | 4.03B | 3.99B |
| Stockholders Equity | 1.40B | 1.50B | 1.28B | 1.14B | 987.25M | 646.80M |
Cash Flow | ||||||
| Free Cash Flow | 379.70M | 286.85M | 292.79M | 357.91M | 264.79M | 227.99M |
| Operating Cash Flow | 600.23M | 536.84M | 515.65M | 578.65M | 465.45M | 391.42M |
| Investing Cash Flow | -166.97M | -290.03M | -273.10M | -270.24M | -215.32M | -251.18M |
| Financing Cash Flow | -612.41M | -126.66M | -121.04M | -236.15M | -201.07M | -53.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €3.48B | 10.63 | 23.31% | 3.16% | -2.79% | 0.61% | |
| ― | €1.88B | 15.12 | 14.10% | 2.49% | 6.84% | 16.03% | |
| ― | €394.69M | 12.93 | 11.13% | 5.84% | -10.37% | 38.82% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | €1.85B | 11.75 | 7.13% | 2.96% | -3.58% | -29.51% | |
| ― | €311.42M | 20.37 | -92.71% | ― | -16.41% | -952.46% |