Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 135.11B | 136.15B | 134.45B | 134.88B | 125.63B | 115.96B |
Gross Profit | 21.60B | 20.30B | 17.14B | 17.70B | 23.98B | 22.27B |
EBITDA | 8.75B | 7.67B | 3.22B | 5.29B | 11.31B | 10.42B |
Net Income | 135.00M | -1.39B | -5.23B | -1.32B | 4.68B | 3.99B |
Balance Sheet | ||||||
Total Assets | 113.62B | 125.39B | 120.05B | 127.10B | 107.61B | 99.60B |
Cash, Cash Equivalents and Short-Term Investments | 10.68B | 16.34B | 15.50B | 17.73B | 11.09B | 20.37B |
Total Debt | 42.40B | 43.63B | 40.87B | 41.38B | 18.82B | 18.07B |
Total Liabilities | 105.52B | 115.67B | 108.78B | 110.65B | 89.00B | 80.89B |
Stockholders Equity | 8.09B | 9.72B | 11.27B | 16.44B | 18.60B | 18.70B |
Cash Flow | ||||||
Free Cash Flow | -3.25B | -451.00M | -1.70B | -9.66B | 1.02B | 6.59B |
Operating Cash Flow | 892.00M | 4.20B | 4.00B | -2.27B | 7.06B | 11.93B |
Investing Cash Flow | -3.05B | -4.28B | -4.36B | -6.96B | -6.82B | -5.12B |
Financing Cash Flow | -1.61B | 1.27B | -1.55B | 15.60B | -9.79B | 2.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 1.73B | 18.99 | 6.88% | ― | 4.05% | -47.49% | |
71 Outperform | 3.45B | 27.69 | 11.03% | 1.54% | 6.09% | -18.29% | |
69 Neutral | 7.99B | 17.09 | 5.71% | ― | -1.61% | ― | |
64 Neutral | 1.43B | 15.55 | 9.01% | 2.53% | 2.18% | -22.35% | |
49 Neutral | 4.33B | -28.83 | -6.38% | 7.94% | -16.05% | -127.65% | |
44 Neutral | $1.52B | 106.59 | 1.52% | ― | 3.34% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |