| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.32B | 14.29B | 15.61B | 15.91B | 17.74B | 16.21B |
| Gross Profit | 10.60B | 10.56B | 11.18B | 11.35B | 13.43B | 12.38B |
| EBITDA | 176.00M | 193.00M | 1.98B | 2.40B | 3.93B | 4.16B |
| Net Income | -1.13B | -1.13B | 390.00M | 1.01B | 2.39B | 2.87B |
Balance Sheet | ||||||
| Total Assets | 19.89B | 19.89B | 21.68B | 23.41B | 20.91B | 21.97B |
| Cash, Cash Equivalents and Short-Term Investments | 2.92B | 2.92B | 3.40B | 4.03B | 3.96B | 4.96B |
| Total Debt | 9.44B | 9.44B | 9.83B | 10.17B | 7.64B | 8.10B |
| Total Liabilities | 16.03B | 16.03B | 16.36B | 17.00B | 14.48B | 15.02B |
| Stockholders Equity | 3.87B | 3.87B | 5.31B | 5.58B | 5.59B | 6.06B |
Cash Flow | ||||||
| Free Cash Flow | 670.00M | 670.00M | 1.44B | -1.56B | 2.00B | 2.99B |
| Operating Cash Flow | 1.27B | 1.27B | 2.36B | 1.73B | 3.04B | 3.63B |
| Investing Cash Flow | -644.00M | -644.00M | -1.71B | -3.22B | -960.00M | -1.86B |
| Financing Cash Flow | -1.12B | -1.12B | -1.29B | 1.59B | -3.02B | -1.89B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $355.66B | 23.35 | 31.23% | 2.71% | 0.29% | 7.85% | |
73 Outperform | $152.81B | 25.67 | 28.36% | 3.19% | -0.30% | -14.60% | |
70 Outperform | $7.21B | 73.35 | 12.97% | ― | 18.61% | -21.36% | |
68 Neutral | $3.19B | 19.85 | 20.68% | 3.18% | 7.04% | 13.52% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | $36.90B | ― | -24.69% | 1.42% | -8.14% | -389.12% | |
52 Neutral | $3.61B | ― | -9.98% | ― | -3.68% | -631.67% |
On July 1, 2025, The Estée Lauder Companies reorganized its geographic regions to enhance accountability and streamline operations, aligning with recent leadership changes. This reorganization, effective from the fiscal 2026 first quarter, involves reporting results by four new geographic regions: The Americas, EUKEM, Asia/Pacific, and Mainland China. The changes in reporting methodology, such as excluding intercompany royalty impacts and reallocating corporate expenses, aim to reflect a global business perspective. These adjustments do not affect the company’s operating segments or previously reported consolidated results, but they provide a consistent basis for historical financial information.
The most recent analyst rating on (EL) stock is a Hold with a $85.00 price target. To see the full list of analyst forecasts on The Estée Lauder Companies stock, see the EL Stock Forecast page.
The recent earnings call for Estée Lauder presented a mixed sentiment, reflecting both achievements and challenges faced by the company. While there were significant efforts in expanding gross margins and gaining market shares in key regions, these were offset by notable challenges such as a decline in travel retail and operating margin contraction. The overall sentiment was thus a blend of optimism and caution.
Estée Lauder Companies Inc., a leader in the global beauty industry, specializes in skincare, makeup, fragrance, and hair care products, and is known for its prestigious brand portfolio. The company recently reported its fiscal 2025 results, highlighting strategic progress under new leadership despite an 8% decline in net sales compared to the previous year. Key financial metrics showed a gross margin expansion to 74.0%, although the company faced a significant operating loss due to impairment charges and restructuring costs. The company achieved market share gains in key regions like China and Japan, and introduced innovative products across its brands. Looking ahead, Estée Lauder is focused on restoring sales growth and improving profitability, with a strategic plan aimed at achieving a double-digit operating margin in the coming years.