Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 25.22M | 25.37M | 24.96M | 23.87M | 14.88M | 9.32M |
Gross Profit | 11.00M | 11.10M | 9.58M | 8.08M | 6.42M | 3.90M |
EBITDA | 1.36M | 2.11M | 1.82M | -2.85M | 1.27M | 1.48M |
Net Income | 190.19K | 523.21K | 381.57K | -4.36M | 267.84K | -325.59K |
Balance Sheet | ||||||
Total Assets | 26.93M | 25.28M | 23.30M | 24.09M | 26.33M | 7.75M |
Cash, Cash Equivalents and Short-Term Investments | 11.11M | 12.33M | 12.75M | 11.30M | 12.14M | 893.60K |
Total Debt | 598.94K | 673.45K | 601.47K | 1.65M | 2.01M | 3.27M |
Total Liabilities | 535.72K | 4.11M | 3.55M | 5.14M | 3.72M | 5.83M |
Stockholders Equity | 21.70M | 21.42M | 19.99M | 19.10M | 22.72M | 2.02M |
Cash Flow | ||||||
Free Cash Flow | -550.34K | -60.27K | 2.33M | 536.54K | -816.52K | 929.61K |
Operating Cash Flow | 958.91K | 1.74M | 3.87M | 663.80K | -360.69K | 1.11M |
Investing Cash Flow | -654.59K | -1.74M | -3.85M | -9.14M | -6.42M | -181.07K |
Financing Cash Flow | -237.12K | -352.96K | -878.79K | -1.37M | 18.02M | -362.57K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $43.10M | 13.33 | 19.38% | ― | 3.07% | ― | |
56 Neutral | $25.56M | 138.76 | 0.90% | ― | -4.17% | -72.98% | |
56 Neutral | HK$13.54B | 4.87 | -5.76% | 5.64% | 8.06% | -42.52% | |
50 Neutral | $25.61M | ― | -1.97% | ― | 5.81% | 55.03% | |
49 Neutral | $33.35M | ― | -14.76% | ― | 24.03% | 49.96% | |
$17.31M | 15.62 | 0.23% | ― | ― | ― | ||
41 Neutral | $19.00M | ― | ― | ― | ― |