| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 142.81M | 150.36M | 152.02M | 126.06M | 89.42M |
| Gross Profit | 32.95M | 34.48M | 40.99M | 40.17M | 31.12M |
| EBITDA | -1.29M | 3.68M | 8.32M | 9.05M | 3.80M |
| Net Income | -2.33M | 192.53K | 4.46M | 6.82M | 2.94M |
Balance Sheet | |||||
| Total Assets | 110.03M | 95.32M | 101.88M | 82.73M | 45.35M |
| Cash, Cash Equivalents and Short-Term Investments | 31.22M | 22.21M | 18.40M | 28.90M | 13.29M |
| Total Debt | 26.23M | 11.37M | 14.47M | 7.55M | 2.18M |
| Total Liabilities | 46.11M | 29.81M | 34.08M | 25.00M | 16.73M |
| Stockholders Equity | 62.51M | 64.58M | 66.55M | 56.69M | 27.35M |
Cash Flow | |||||
| Free Cash Flow | 6.81M | 9.19M | -17.55M | -3.68M | 5.76M |
| Operating Cash Flow | 8.93M | 9.71M | 3.20M | -2.61M | 5.93M |
| Investing Cash Flow | -12.25M | -306.05K | -16.29M | -5.62M | 173.23K |
| Financing Cash Flow | 10.19M | -4.32M | 7.47M | 19.34M | 125.36K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $39.88M | 13.93 | 16.71% | ― | 4.44% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $29.99M | -99.04 | -1.42% | ― | 0.53% | -233.01% | |
52 Neutral | $66.78M | ― | -15.98% | ― | 16.25% | 41.38% | |
49 Neutral | $25.00M | -3.33 | -11.94% | ― | 15.17% | -172.09% | |
44 Neutral | $6.92M | ― | -208.80% | ― | ― | -133.65% |