| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 67.61M | 67.61M | 69.37M | 77.54M | 85.49M | 64.89M |
| Gross Profit | 13.64M | 13.64M | 13.90M | 12.84M | 13.95M | 13.17M |
| EBITDA | 3.95M | 3.95M | 9.34M | 4.83M | 9.80M | 10.46M |
| Net Income | 11.14M | 11.14M | 7.71M | 2.06M | 8.23M | 8.23M |
Balance Sheet | ||||||
| Total Assets | 120.21M | 120.21M | 111.08M | 110.38M | 115.54M | 107.86M |
| Cash, Cash Equivalents and Short-Term Investments | 75.50M | 75.50M | 57.91M | 46.98M | 43.88M | 45.30M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 18.09M | 18.09M | 16.91M | 20.73M | 24.63M | 22.17M |
| Stockholders Equity | 102.12M | 102.12M | 94.17M | 89.65M | 90.91M | 85.69M |
Cash Flow | ||||||
| Free Cash Flow | 13.20M | 13.20M | 12.83M | 12.21M | -1.69M | 2.75M |
| Operating Cash Flow | 13.53M | 13.53M | 13.21M | 13.00M | -183.00K | 3.30M |
| Investing Cash Flow | -2.39M | 2.04M | -16.43M | -1.11M | -3.43M | -2.72M |
| Financing Cash Flow | -4.78M | -3.19M | -3.19M | -3.19M | -3.14M | -2.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $52.43M | 4.71 | 11.35% | 5.97% | -2.53% | 44.48% | |
70 Outperform | $92.52M | 24.15 | 16.05% | ― | 27.70% | ― | |
64 Neutral | $32.06M | 148.55 | 0.56% | ― | 26.84% | -45.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $88.61M | -55.94 | -13.59% | ― | -32.52% | -218.84% | |
47 Neutral | $58.88M | -33.46 | -73.36% | ― | -4.46% | -17.79% |