| Breakdown | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.95M | 46.86M | 36.51M | 25.01M | 23.11M |
| Gross Profit | 17.79M | 20.02M | 14.79M | 8.61M | 3.81M |
| EBITDA | 3.73M | 7.76M | 1.70M | -4.31M | -12.34M |
| Net Income | 750.00K | 5.07M | -2.07M | -8.83M | -15.09M |
Balance Sheet | |||||
| Total Assets | 49.27M | 36.72M | 33.49M | 32.86M | 42.02M |
| Cash, Cash Equivalents and Short-Term Investments | 19.05M | 5.34M | 5.29M | 778.00K | 5.11M |
| Total Debt | 1.09M | 1.32M | 1.32M | 1.75M | 1.83M |
| Total Liabilities | 7.85M | 9.39M | 10.85M | 9.81M | 11.76M |
| Stockholders Equity | 41.42M | 27.33M | 22.64M | 23.05M | 30.26M |
Cash Flow | |||||
| Free Cash Flow | 1.92M | 214.00K | -5.26M | -3.49M | -17.97M |
| Operating Cash Flow | 2.59M | 651.00K | -4.97M | -2.90M | -17.13M |
| Investing Cash Flow | -663.00K | 20.00K | 11.02M | 470.00K | 5.36M |
| Financing Cash Flow | 11.79M | -619.00K | -1.53M | -1.90M | 12.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $81.55M | 45.70 | 9.52% | ― | 1.97% | 42.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $178.04M | 4,681.99 | 0.15% | ― | 41.39% | ― | |
56 Neutral | $60.26M | 81.48 | 2.19% | ― | -12.62% | -69.66% | |
50 Neutral | $532.90M | -154.81 | -30.86% | ― | -5.93% | -215.06% | |
49 Neutral | $68.14M | -21.49 | -6.69% | 2.16% | 4.15% | -186.73% | |
45 Neutral | $72.65M | -3.76 | -46.58% | ― | -82.33% | -7.92% |