Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
75.33B | 56.41B | 55.59B | 44.41B | 47.43B | 39.14B | Gross Profit |
100.88B | 56.41B | 56.52B | 44.41B | 47.43B | 39.14B | EBIT |
31.53B | 30.96B | 26.71B | 13.22B | 16.64B | 6.70B | EBITDA |
7.93B | 0.00 | 31.82B | 0.00 | 21.45B | 12.70B | Net Income Common Stockholders |
23.76B | 23.63B | 21.26B | -5.15B | 12.92B | 4.59B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
284.75B | 189.02B | 277.85B | 198.48B | 326.81B | 352.16B | Total Assets |
3.76T | 3.72T | 3.77T | 3.76T | 3.94T | 4.11T | Total Debt |
0.00 | 0.00 | 1.10T | 910.82B | 1.05T | 1.04T | Net Debt |
-284.75B | -189.02B | -277.85B | 712.34B | 725.27B | 690.11B | Total Liabilities |
3.59T | 3.54T | 3.60T | 3.60T | 3.76T | 3.94T | Stockholders Equity |
169.43B | 175.69B | 175.74B | 160.32B | 176.70B | 168.68B |
Cash Flow | Free Cash Flow | ||||
-33.54B | -94.73B | 140.12B | -110.74B | -39.13B | 185.23B | Operating Cash Flow |
-31.35B | -92.47B | 141.50B | -109.36B | -37.56B | 186.51B | Investing Cash Flow |
-41.51B | -2.23B | -1.33B | 650.00M | -1.56B | -1.26B | Financing Cash Flow |
-1.93B | -30.68B | -7.89B | -18.44B | -1.40B | 18.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $23.48B | 12.43 | 10.30% | 3.85% | 7.55% | 17.46% | |
76 Outperform | $25.54B | 11.19 | 11.46% | 0.37% | 0.33% | -3.13% | |
75 Outperform | $20.26B | 10.88 | 11.33% | 4.39% | 1.05% | 12.14% | |
74 Outperform | $31.31B | 9.41 | 13.78% | 5.96% | -4.46% | 12.79% | |
74 Outperform | $30.07B | 12.55 | 9.39% | 2.88% | 1.20% | 1.12% | |
69 Neutral | $26.37B | 12.55 | 11.71% | 3.69% | 5.75% | 0.68% | |
64 Neutral | $12.82B | 9.87 | 7.67% | 17000.34% | 12.39% | -5.85% |