Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 77.34B | 56.41B | 55.59B | 44.41B | 47.43B | 39.14B |
Gross Profit | 56.34B | 56.41B | 56.52B | 44.41B | 47.43B | 39.14B |
EBITDA | 30.90B | 0.00 | 31.82B | 0.00 | 21.45B | 12.70B |
Net Income | 23.37B | 23.63B | 21.26B | -5.15B | 12.92B | 4.59B |
Balance Sheet | ||||||
Total Assets | 3.74T | 3.72T | 3.77T | 3.76T | 3.94T | 4.11T |
Cash, Cash Equivalents and Short-Term Investments | 219.55B | 189.02B | 277.85B | 198.48B | 326.81B | 352.16B |
Total Debt | 1.12T | 936.26B | 1.10T | 910.82B | 1.05T | 1.04T |
Total Liabilities | 3.57T | 3.54T | 3.60T | 3.60T | 3.76T | 3.94T |
Stockholders Equity | 172.77B | 175.69B | 175.74B | 160.32B | 176.70B | 168.68B |
Cash Flow | ||||||
Free Cash Flow | -96.93B | -94.73B | 140.12B | -110.74B | -39.13B | 185.23B |
Operating Cash Flow | -94.41B | -92.47B | 141.50B | -109.36B | -37.56B | 186.51B |
Investing Cash Flow | -2.54B | -2.23B | -1.33B | 650.00M | -1.56B | -1.26B |
Financing Cash Flow | -37.53B | -30.68B | -7.89B | -18.44B | -1.40B | 18.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 25.54B | 12.97 | 10.08% | 3.56% | 6.06% | 28.03% | |
77 Outperform | 23.76B | 12.41 | 11.13% | 3.81% | 2.94% | 20.85% | |
76 Outperform | 30.07B | 14.14 | 11.06% | 3.26% | 1.90% | 2.87% | |
76 Outperform | 31.28B | 12.96 | 9.47% | 2.77% | 0.69% | 14.79% | |
74 Outperform | $35.13B | 10.58 | 12.91% | 9.56% | -9.51% | 6.81% | |
72 Outperform | 23.72B | 10.92 | 10.75% | 0.42% | -2.09% | -6.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |