| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 602.75M | 626.63M | 646.68M | 653.31M | 698.58M | 638.78M |
| Gross Profit | 298.26M | 308.51M | 324.97M | 343.44M | 377.32M | 331.53M |
| EBITDA | -4.91M | -4.41M | 24.25M | 37.42M | 73.38M | 52.80M |
| Net Income | -46.09M | -43.67M | -9.36M | 2.30M | 29.70M | 13.58M |
Balance Sheet | ||||||
| Total Assets | 433.80M | 452.44M | 490.45M | 527.45M | 515.55M | 515.58M |
| Cash, Cash Equivalents and Short-Term Investments | 5.74M | 3.33M | 32.16M | 45.55M | 77.05M | 47.22M |
| Total Debt | 165.13M | 163.13M | 186.23M | 199.88M | 190.25M | 237.37M |
| Total Liabilities | 266.74M | 272.76M | 268.28M | 300.26M | 292.83M | 324.48M |
| Stockholders Equity | 169.99M | 182.68M | 225.23M | 230.41M | 225.87M | 193.46M |
Cash Flow | ||||||
| Free Cash Flow | -33.02M | -25.25M | -10.41M | -28.46M | 81.63M | 38.49M |
| Operating Cash Flow | -24.30M | -16.92M | 38.67M | -5.63M | 91.98M | 50.75M |
| Investing Cash Flow | -8.51M | -8.13M | -48.72M | -22.64M | -10.15M | -12.13M |
| Financing Cash Flow | 28.76M | -3.78M | -3.35M | -3.23M | -51.36M | 6.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $238.77M | 6.69 | 34.74% | 1.94% | -2.37% | -16.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $180.83M | -5.31 | -9.98% | 5.41% | -4.63% | -637.55% | |
50 Neutral | $116.31M | ― | -24.97% | ― | -6.13% | -215.18% | |
49 Neutral | $83.44M | -4.41 | -10.73% | 3.94% | -4.13% | -18.26% | |
47 Neutral | $53.94M | -1.12 | -43.51% | ― | -11.10% | -10.31% | |
41 Neutral | $145.77M | 47.12 | ― | ― | -5.76% | -75.71% |
On October 1, 2025, Duluth Holdings Inc. amended its Credit Agreement with BMO Bank N.A. and other lenders, temporarily increasing its revolving credit commitment from $100 million to $125 million until March 31, 2026. This amendment allows Duluth Holdings to potentially request a further $25 million increase after March 31, 2026, subject to lender approval, enhancing its financial flexibility.
The most recent analyst rating on (DLTH) stock is a Hold with a $4.00 price target. To see the full list of analyst forecasts on Duluth Holdings stock, see the DLTH Stock Forecast page.
Duluth Holdings Inc., operating as Duluth Trading Company, is a lifestyle brand specializing in men’s and women’s workwear, casual wear, and outdoor apparel, known for its engaging marketing and unique product offerings.
Duluth Holdings Inc. Navigates Strategic Turnaround Amid Challenges
On September 4, 2025, Duluth Holdings announced its financial results for the second quarter ending August 3, 2025, reporting a net income of $1.3 million compared to a net loss of $2.0 million in the same quarter the previous year. The company achieved a gross margin expansion due to promotional resets and cost control measures, resulting in an adjusted EBITDA of $12.0 million. Despite a 7% decrease in net sales to $131.7 million, Duluth Trading improved its financial standing with a reduction in inventory by 12.2% and maintained a net liquidity of $73.3 million. CEO Stephanie Pugliese highlighted the positive momentum in the company’s turnaround efforts, emphasizing improvements in promotional strategies, expense management, and inventory discipline. Looking ahead, the company aims to focus on business simplification and leveraging its core strengths to drive shareholder value and restore profitable growth.
The most recent analyst rating on (DLTH) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Duluth Holdings stock, see the DLTH Stock Forecast page.