Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.19B | 16.31B | 15.81B | 13.85B | 12.59B | Gross Profit |
3.83B | 3.60B | 3.58B | 3.44B | 2.86B | EBIT |
876.00M | 1.11B | 996.00M | 1.22B | 138.00M | EBITDA |
1.47B | 1.70B | 1.96B | 2.21B | 732.00M | Net Income Common Stockholders |
-632.00M | 310.00M | 557.00M | 756.00M | -428.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.11B | 834.00M | 908.00M | 1.66B | 1.61B | Total Assets |
21.37B | 15.02B | 14.28B | 14.36B | 13.51B | Total Debt |
6.60B | 4.19B | 3.50B | 3.99B | 4.24B | Net Debt |
5.63B | 3.68B | 2.68B | 2.39B | 2.74B | Total Liabilities |
17.40B | 11.10B | 10.14B | 11.20B | 11.49B | Stockholders Equity |
3.81B | 3.77B | 4.02B | 3.05B | 1.93B |
Cash Flow | Free Cash Flow | |||
433.00M | 410.00M | 348.00M | 605.00M | 621.00M | Operating Cash Flow |
1.39B | 1.35B | 1.14B | 1.28B | 1.25B | Investing Cash Flow |
-2.08B | -1.90B | -990.00M | -716.00M | -642.00M | Financing Cash Flow |
1.19B | 276.00M | -891.00M | -527.00M | 526.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $46.37B | 6.46 | 7.02% | 7.41% | -10.13% | -37.28% | |
73 Outperform | €49.01B | 5.21 | 5.52% | 9.04% | 1.62% | -38.38% | |
67 Neutral | €5.49B | 12.22 | 9.85% | ― | 10.66% | 14.62% | |
64 Neutral | $4.30B | 11.84 | 5.23% | 249.82% | 4.10% | -10.59% | |
61 Neutral | $14.36B | 12.00 | 10.07% | 3.32% | -14.83% | 78.73% | |
58 Neutral | €3.60B | 22.28 | -16.64% | 6.38% | 23.27% | -280.44% |