| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.85B | 7.88B | 7.93B | 7.15B | 6.71B | 6.16B |
| Gross Profit | 3.65B | 4.24B | 4.02B | 3.52B | 3.45B | 3.26B |
| EBITDA | 1.28B | 1.11B | 1.21B | 1.05B | 1.21B | 1.06B |
| Net Income | 421.93M | 445.00M | 552.53M | 489.28M | 621.31M | 495.50M |
Balance Sheet | ||||||
| Total Assets | 8.59B | 9.63B | 8.25B | 8.01B | 7.20B | 7.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 2.26B | 1.29B | 1.45B | 1.44B | 2.32B |
| Total Debt | 3.10B | 554.80M | 2.76B | 2.68B | 2.15B | 2.98B |
| Total Liabilities | 5.63B | 6.50B | 5.35B | 5.32B | 4.77B | 5.47B |
| Stockholders Equity | 2.88B | 3.04B | 2.84B | 2.56B | 2.33B | 1.83B |
Cash Flow | ||||||
| Free Cash Flow | 872.11M | 696.00M | 539.43M | 189.41M | 579.96M | 674.34M |
| Operating Cash Flow | 1.13B | 1.04B | 914.59M | 541.55M | 975.49M | 1.04B |
| Investing Cash Flow | -764.22M | -750.30M | -410.64M | -505.00M | -534.37M | -576.39M |
| Financing Cash Flow | -96.54M | 629.10M | -397.67M | -160.81M | -1.42B | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $13.26B | 8.90 | 14.83% | 2.86% | -26.66% | 82.24% | |
62 Neutral | €12.78B | 29.39 | 14.52% | 2.18% | -1.77% | -28.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | €8.91B | 46.31 | 6.30% | 1.17% | -0.29% | -41.38% | |
58 Neutral | €622.81M | 12.18 | 10.72% | 6.20% | -15.69% | -45.20% | |
55 Neutral | €6.45B | -5.65 | -34.39% | 3.66% | 45.16% | -790.24% | |
43 Neutral | €255.34M | -1.53 | -23.03% | 3.73% | -4.26% | -412.06% |