Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.85B | 7.88B | 7.93B | 7.15B | 6.71B | 6.16B |
Gross Profit | 3.65B | 4.24B | 4.02B | 3.52B | 3.45B | 3.26B |
EBITDA | 1.28B | 1.11B | 1.21B | 1.05B | 1.21B | 1.06B |
Net Income | 421.93M | 445.00M | 552.53M | 489.28M | 621.31M | 495.50M |
Balance Sheet | ||||||
Total Assets | 8.59B | 9.63B | 8.25B | 8.01B | 7.20B | 7.39B |
Cash, Cash Equivalents and Short-Term Investments | 1.43B | 2.26B | 1.29B | 1.45B | 1.44B | 2.32B |
Total Debt | 3.10B | 554.80M | 2.76B | 2.68B | 2.15B | 2.98B |
Total Liabilities | 5.63B | 6.50B | 5.35B | 5.32B | 4.77B | 5.47B |
Stockholders Equity | 2.88B | 3.04B | 2.84B | 2.56B | 2.33B | 1.83B |
Cash Flow | ||||||
Free Cash Flow | 872.11M | 696.00M | 539.43M | 189.41M | 579.96M | 674.34M |
Operating Cash Flow | 1.13B | 1.04B | 914.59M | 541.55M | 975.49M | 1.04B |
Investing Cash Flow | -764.22M | -750.30M | -410.64M | -505.00M | -534.37M | -576.39M |
Financing Cash Flow | -96.54M | 629.10M | -397.67M | -160.81M | -1.42B | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | 11.20B | 7.52 | 8.14% | 3.39% | -26.66% | 82.24% | |
61 Neutral | 693.62M | 13.57 | 11.00% | 5.56% | -15.69% | -45.20% | |
57 Neutral | €13.03B | 30.89 | 14.67% | 2.16% | -1.78% | -30.46% | |
55 Neutral | 9.26B | 48.10 | 11.03% | 1.14% | -0.29% | -41.38% | |
55 Neutral | 5.64B | -4.94 | -26.33% | 4.18% | 32.82% | -362.06% | |
51 Neutral | 291.46M | -1.75 | -27.39% | 3.26% | -4.26% | -412.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |