| Feb 26 | May 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 27.50M | $ 29.58M | $ 27.95M | $ 30.43M | $ 29.49M |
| Gross Profit | $ 2.80M | $ 3.25M | $ 4.71M | $ 8.15M | $ 8.96M |
| Operating Income | $ -3.59M | $ -5.94M | $ -4.90M | $ -4.89M | $ -694.52K |
| EBITDA | $ -2.18M | $ -4.72M | $ -3.94M | $ -4.10M | $ 223.65K |
| Net Income | $ -4.56M | $ -6.12M | $ -4.17M | $ -5.68M | $ -341.70K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.22M | $ 720.00K | $ 2.08M | $ 4.72M | $ 7.59M |
| Total Assets | $ 20.21M | $ 21.18M | $ 20.58M | $ 21.99M | $ 26.88M |
| Total Debt | $ 7.90M | $ 7.21M | $ 2.94M | $ 2.39M | $ 1.81M |
| Net Debt | $ 6.69M | $ 6.50M | $ 861.99K | $ -2.33M | $ -5.77M |
| Total Liabilities | $ 14.98M | $ 14.20M | $ 9.94M | $ 7.62M | $ 7.48M |
| Stockholders' Equity | $ 5.23M | $ 6.97M | $ 10.64M | $ 14.37M | $ 19.40M |
| Cash Flow | |||||
| Free Cash Flow | $ -2.38M | $ -10.36M | $ -5.45M | $ -3.10M | $ 1.92M |
| Operating Cash Flow | $ -1.81M | $ -6.59M | $ -2.44M | $ -2.10M | $ 2.86M |
| Investing Cash Flow | $ -764.00K | $ -1.66M | $ -1.45M | $ -767.82K | $ -605.00K |
| Financing Cash Flow | $ 3.07M | $ 6.89M | $ 1.25M | $ 0.00 | $ -299.06K |