Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 31.00M | € 30.75M | € 21.57M | € 26.12M | € 27.74M |
Gross Profit | € 8.65M | € 6.84M | € 2.61M | € 13.40M | € 15.89M |
Operating Income | € -10.31M | € -11.08M | € -14.66M | € 672.00K | € 3.21M |
EBITDA | € -1.96M | € -3.50M | € -9.62M | € 5.57M | € 8.33M |
Net Income | € -7.63M | € -12.32M | € -10.16M | € 5.15M | € -703.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 14.23M | € 7.98M | € 11.24M | € 26.24M | € 8.39M |
Total Assets | € 134.85M | € 144.63M | € 139.84M | € 116.96M | € 113.68M |
Total Debt | € 33.84M | € 38.35M | € 18.84M | € 17.85M | € 18.95M |
Net Debt | € 20.19M | € 31.21M | € 8.47M | € 1.52M | € 12.42M |
Total Liabilities | € 53.84M | € 89.95M | € 67.75M | € 68.60M | € 70.95M |
Stockholders' Equity | € 72.13M | € 55.55M | € 66.62M | € 43.26M | € 37.87M |
Cash Flow | |||||
Free Cash Flow | € -5.49M | € -12.12M | € -3.98M | € 18.75M | € -2.15M |
Operating Cash Flow | € -3.31M | € -10.73M | € -2.77M | € 19.96M | € -949.00K |
Investing Cash Flow | € -2.61M | € -1.31M | € -8.47M | € -1.12M | € -936.00K |
Financing Cash Flow | € 12.44M | € 8.81M | € 5.28M | € -9.04M | € -736.00K |