| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 539.04M | 573.82M | 509.11M | 418.24M | 351.64M | 334.17M |
| Gross Profit | 427.49M | 546.46M | 476.40M | 394.13M | 329.00M | 314.58M |
| EBITDA | 121.57M | 115.85M | 158.16M | 126.52M | 84.96M | 39.24M |
| Net Income | 6.50M | 6.50M | 44.31M | 9.55M | -31.89M | -72.81M |
Balance Sheet | ||||||
| Total Assets | 615.65M | 615.65M | 589.68M | 511.83M | 455.06M | 450.52M |
| Cash, Cash Equivalents and Short-Term Investments | 20.63M | 20.63M | 4.36M | 4.50M | 10.57M | 1.73M |
| Total Debt | 47.11M | 47.11M | 40.58M | 34.59M | 17.18M | 77.96M |
| Total Liabilities | 289.32M | 289.32M | 262.67M | 229.13M | 185.28M | 217.88M |
| Stockholders Equity | 326.33M | 326.33M | 327.01M | 282.70M | 273.15M | 232.64M |
Cash Flow | ||||||
| Free Cash Flow | -72.18M | 48.78M | -92.86M | -93.44M | -46.04M | -75.78M |
| Operating Cash Flow | 57.71M | 57.71M | 47.20M | 54.43M | 35.07M | 15.95M |
| Investing Cash Flow | -36.73M | -36.73M | -51.59M | -76.75M | -51.36M | -62.02M |
| Financing Cash Flow | -4.71M | -4.71M | 4.25M | 16.25M | 25.14M | 52.51M |