Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
9.85B | 9.45B | 8.80B | 7.63B | 7.03B | Gross Profit |
5.76B | 5.42B | 4.96B | 4.36B | 4.04B | EBIT |
1.29B | 1.10B | 1.22B | 980.00M | 918.00M | EBITDA |
1.73B | 1.42B | 1.39B | 1.20B | 1.08B | Net Income Common Stockholders |
912.00M | 736.00M | 755.00M | 638.00M | 560.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.50B | 2.52B | 2.00B | 1.78B | 1.72B | Total Assets |
13.01B | 12.63B | 12.35B | 11.30B | 10.21B | Total Debt |
114.00M | 102.00M | 358.00M | 279.00M | 215.00M | Net Debt |
-1.09B | -1.03B | -722.00M | -757.00M | -790.00M | Total Liabilities |
4.52B | 4.29B | 4.54B | 4.41B | 3.94B | Stockholders Equity |
8.47B | 8.32B | 7.79B | 6.87B | 6.24B |
Cash Flow | Free Cash Flow | |||
794.00M | 424.00M | 249.00M | 580.00M | 704.00M | Operating Cash Flow |
1.23B | 941.00M | 797.00M | 993.00M | 984.00M | Investing Cash Flow |
-126.00M | -341.00M | -402.00M | -845.00M | -731.00M | Financing Cash Flow |
-1.03B | -492.00M | -345.00M | -141.00M | -317.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €26.19B | 29.00 | 10.86% | 0.80% | 4.27% | 24.74% | |
71 Outperform | €7.76B | 5.61 | 12.35% | 4.65% | 6.98% | -12.63% | |
68 Neutral | €36.91B | 36.11 | 19.28% | 0.35% | 12.80% | 662.68% | |
65 Neutral | €27.43B | 14.46 | 9.64% | 2.98% | 0.33% | 52.39% | |
64 Neutral | $8.88B | 14.97 | 4.71% | 174.26% | 3.67% | 4.40% | |
62 Neutral | €23.53B | 50.48 | 5.41% | ― | -30.27% | ― | |
56 Neutral | €23.46B | ― | -7.87% | 0.46% | -2.16% | 13.22% |