Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.27B | 9.85B | 9.45B | 8.80B | 7.63B | 7.03B |
Gross Profit | 4.24B | 5.76B | 5.42B | 4.96B | 4.36B | 4.04B |
EBITDA | 1.17B | 1.73B | 1.42B | 1.39B | 1.20B | 1.08B |
Net Income | 606.00M | 912.00M | 736.00M | 755.00M | 638.00M | 560.00M |
Balance Sheet | ||||||
Total Assets | 12.92B | 13.01B | 12.63B | 12.35B | 11.30B | 10.21B |
Cash, Cash Equivalents and Short-Term Investments | 2.17B | 2.50B | 2.52B | 2.00B | 1.78B | 1.72B |
Total Debt | 324.00M | 114.00M | 102.00M | 358.00M | 279.00M | 215.00M |
Total Liabilities | 4.44B | 4.52B | 4.29B | 4.54B | 4.41B | 3.94B |
Stockholders Equity | 8.47B | 8.47B | 8.32B | 7.79B | 6.87B | 6.24B |
Cash Flow | ||||||
Free Cash Flow | 340.50M | 794.00M | 424.00M | 249.00M | 580.00M | 704.00M |
Operating Cash Flow | 708.50M | 1.23B | 941.00M | 797.00M | 993.00M | 984.00M |
Investing Cash Flow | -270.00M | -126.00M | -341.00M | -402.00M | -845.00M | -731.00M |
Financing Cash Flow | -505.00M | -1.03B | -492.00M | -345.00M | -141.00M | -317.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 28.16B | 12.96 | 9.24% | 3.12% | -1.06% | 0.00% | |
68 Neutral | 28.16B | 14.39 | 9.24% | 2.87% | -1.06% | 0.00% | |
64 Neutral | €19.54B | 22.73 | 10.44% | 1.12% | 1.83% | 21.36% | |
63 Neutral | 10.51B | 20.88 | 12.01% | 1.60% | 2.15% | 29.19% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |