Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
338.38B | 324.69B | 344.53B | 335.22B | 233.26B | Gross Profit |
115.18B | 103.99B | 134.47B | 110.76B | 94.24B | EBIT |
88.36B | 90.58B | 98.14B | 78.24B | 63.49B | EBITDA |
111.23B | 108.57B | 117.56B | 101.48B | 81.72B | Net Income Common Stockholders |
58.67B | 59.69B | 69.65B | 50.08B | 39.17B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
159.72B | 150.28B | 170.50B | 162.89B | 127.46B | Total Assets |
658.07B | 630.13B | 621.70B | 607.05B | 558.45B | Total Debt |
31.00B | 36.87B | 56.94B | 65.41B | 63.88B | Net Debt |
-111.42B | -113.12B | -113.57B | -97.48B | -63.58B | Total Liabilities |
154.12B | 151.76B | 162.46B | 161.38B | 133.32B | Stockholders Equity |
426.87B | 408.69B | 393.85B | 376.88B | 360.19B |
Cash Flow | Free Cash Flow | |||
56.32B | 52.60B | 81.05B | 70.71B | 60.62B | Operating Cash Flow |
93.35B | 89.69B | 109.73B | 94.58B | 81.29B | Investing Cash Flow |
-85.36B | -36.97B | -56.59B | -6.84B | 32.05B | Financing Cash Flow |
-51.17B | -76.13B | -78.73B | -43.73B | -42.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $1.80B | 5.11 | 10.33% | 2.12% | -7.42% | -26.06% | |
75 Outperform | $3.46B | 12.74 | 14.76% | 10.85% | -8.53% | -53.30% | |
70 Outperform | $1.29B | 9.80 | 31.98% | 3.04% | -19.21% | -30.92% | |
67 Neutral | $1.68B | 9.05 | 1.66% | 0.36% | -14.81% | -71.49% | |
65 Neutral | $2.49B | 23.54 | 5.20% | 0.70% | -21.04% | -75.78% | |
62 Neutral | $100.45B | 9.34 | 13.46% | 6.95% | -7.37% | -6.61% | |
56 Neutral | $6.99B | 3.67 | -4.87% | 5.88% | 0.18% | -49.70% |