Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
369.41M | 360.59M | 299.07M | 184.66M | 140.87M | Gross Profit |
207.81M | 175.78M | 146.10M | 79.91M | 54.44M | EBIT |
191.13M | 150.84M | 135.42M | 71.25M | 47.24M | EBITDA |
296.46M | 237.16M | 216.70M | 125.47M | 100.34M | Net Income Common Stockholders |
193.63M | 46.53M | 125.42M | 98.18M | 30.37M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
313.99M | 192.42M | 144.63M | 20.37M | 47.34M | Total Assets |
4.11B | 3.14B | 2.00B | 1.89B | 822.20M | Total Debt |
2.58B | 1.78B | 1.29B | 1.31B | 374.32M | Net Debt |
2.26B | 1.58B | 1.14B | 1.29B | 326.99M | Total Liabilities |
2.77B | 1.97B | 1.36B | 1.36B | 400.12M | Stockholders Equity |
1.24B | 1.16B | 626.01M | 515.00M | 413.26M |
Cash Flow | Free Cash Flow | |||
-960.68M | -282.10M | 26.99M | -263.06M | -109.33M | Operating Cash Flow |
240.52M | 185.53M | 168.22M | 105.03M | 75.92M | Investing Cash Flow |
-753.14M | -447.09M | -14.11M | -175.06M | -185.25M | Financing Cash Flow |
644.99M | 307.01M | -30.74M | 46.68M | 100.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.50B | 6.78 | 7.74% | 3.42% | 8.89% | ― | |
78 Outperform | $1.60B | 3.51 | 14.14% | 3.86% | 4.93% | -17.08% | |
75 Outperform | $1.04B | 3.56 | 12.57% | 5.26% | 17.77% | -5.90% | |
75 Outperform | $1.19B | 3.67 | 11.12% | 0.49% | 0.28% | -17.09% | |
71 Outperform | $1.26B | 20.92 | 5.09% | 12.46% | 6.68% | -57.55% | |
70 Neutral | $1.59B | 7.12 | 11.68% | 13.01% | 9.33% | 98.70% | |
64 Neutral | $4.39B | 12.06 | 5.17% | 249.63% | 4.03% | -11.04% |