Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.74B | 7.44B | 6.70B | 6.65B | 5.00B | 3.64B |
Gross Profit | 2.06B | 1.98B | 1.82B | 1.79B | 1.28B | 878.00M |
EBITDA | 926.00M | 913.00M | 894.00M | 924.00M | 524.00M | 338.00M |
Net Income | 431.00M | 411.00M | 371.00M | 366.00M | 166.00M | 37.00M |
Balance Sheet | ||||||
Total Assets | 6.31B | 5.87B | 5.07B | 4.91B | 4.43B | 3.59B |
Cash, Cash Equivalents and Short-Term Investments | 25.00M | 8.00M | 1.00M | 177.00M | 1.00M | 380.90M |
Total Debt | 2.53B | 2.51B | 2.07B | 1.63B | 1.62B | 2.39B |
Total Liabilities | 4.34B | 4.10B | 3.54B | 2.50B | 2.60B | 2.92B |
Stockholders Equity | 1.89B | 1.70B | 1.45B | 1.75B | 1.32B | 801.00M |
Cash Flow | ||||||
Free Cash Flow | 564.00M | 586.00M | 1.03B | 376.00M | -51.00M | 202.00M |
Operating Cash Flow | 606.00M | 621.00M | 1.07B | 401.00M | -31.00M | 214.00M |
Investing Cash Flow | -198.00M | -788.00M | -270.00M | -152.00M | -203.00M | -228.90M |
Financing Cash Flow | -396.00M | 174.00M | -975.00M | -73.00M | -146.00M | 215.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $10.37B | 16.31 | 13.78% | 0.83% | 1.30% | -1.09% | |
75 Outperform | $4.77B | 24.17 | 14.34% | 3.96% | -4.11% | -31.26% | |
70 Outperform | $45.32B | 23.91 | 55.30% | 0.92% | 4.35% | 7.84% | |
69 Neutral | $9.29B | 24.30 | 22.24% | 0.71% | 1.88% | 2.91% | |
69 Neutral | £45.40B | 24.84 | 32.29% | 1.41% | 3.80% | 9.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $9.68B | 22.04 | 24.42% | ― | 11.02% | 7.08% |