| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 270.93M | 273.80M | 302.38M | 357.74M | 377.38M | 307.48M |
| Gross Profit | 47.69M | 47.58M | 53.26M | 64.52M | 52.40M | 41.34M |
| EBITDA | 21.57M | 27.14M | 30.97M | 39.67M | 28.63M | 22.85M |
| Net Income | 9.62M | 11.20M | 13.30M | 20.32M | 12.20M | 4.67M |
Balance Sheet | ||||||
| Total Assets | 242.35M | 228.13M | 209.55M | 213.38M | 198.62M | 186.69M |
| Cash, Cash Equivalents and Short-Term Investments | 23.51M | 38.06M | 41.80M | 24.10M | 4.18M | 6.15M |
| Total Debt | 32.80M | 32.83M | 23.70M | 22.99M | 26.06M | 29.62M |
| Total Liabilities | 84.13M | 69.96M | 62.19M | 74.42M | 82.49M | 86.60M |
| Stockholders Equity | 158.22M | 158.17M | 147.36M | 138.95M | 116.13M | 100.09M |
Cash Flow | ||||||
| Free Cash Flow | -15.42M | 1.92M | 23.63M | 25.74M | 2.39M | 977.00K |
| Operating Cash Flow | 3.86M | 19.18M | 35.15M | 34.84M | 18.98M | 12.55M |
| Investing Cash Flow | -19.28M | -17.27M | -11.53M | -9.10M | -16.59M | -11.41M |
| Financing Cash Flow | -5.54M | -5.66M | -5.93M | -5.82M | -4.36M | 884.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $420.75M | 13.87 | 12.66% | ― | -3.69% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
57 Neutral | $79.74M | 96.85 | 2.11% | ― | 7.82% | -64.59% | |
52 Neutral | $75.94M | -97.92 | -1.07% | 1.33% | 5.55% | -120.30% | |
51 Neutral | $205.41M | 20.55 | 6.15% | ― | -5.16% | -16.62% | |
50 Neutral | $57.57M | -4.64 | 196.04% | ― | -95.28% | 18.96% |