| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.12B | 489.65M | 70.80M | 2.20B | 2.27B | 259.17M |
| Gross Profit | 355.75M | 156.57M | 24.23M | 733.39M | 790.71M | 91.27M |
| EBITDA | 197.10M | 88.46M | 12.15M | 383.89M | 392.03M | 51.76M |
| Net Income | 105.94M | 40.62M | 4.76M | 129.58M | 100.08M | 22.60M |
Balance Sheet | ||||||
| Total Assets | 568.85M | 558.11M | 84.91M | 2.72B | 575.53M | 423.88M |
| Cash, Cash Equivalents and Short-Term Investments | 48.12M | 47.74M | 9.13M | 214.80M | 54.05M | 167.68M |
| Total Debt | 128.09M | 130.59M | 23.91M | 772.36M | 201.73M | 156.21M |
| Total Liabilities | 250.28M | 249.99M | 39.73M | 1.31B | 324.85M | 228.42M |
| Stockholders Equity | 318.57M | 308.12M | 45.18M | 1.41B | 250.68M | 195.45M |
Cash Flow | ||||||
| Free Cash Flow | 35.34M | 45.67M | 9.42M | 54.45M | 13.13M | 19.76M |
| Operating Cash Flow | 47.53M | 60.40M | 11.13M | 59.29M | 36.09M | 24.53M |
| Investing Cash Flow | -12.19M | -14.73M | -1.60M | 13.28M | -82.56M | -279.37M |
| Financing Cash Flow | -39.46M | -60.95M | -5.80M | -67.27M | 100.66M | 255.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $524.58M | 7.61 | 27.31% | 3.75% | 1.68% | 22.57% | |
68 Neutral | $509.75M | 4.84 | 29.35% | ― | 16.05% | 31.07% | |
66 Neutral | $656.97M | -243.63 | -0.32% | ― | ― | ― | |
65 Neutral | $479.31M | 8.28 | -51.19% | ― | 8.83% | ― | |
65 Neutral | $465.60M | -20.51 | -27.17% | ― | 13.32% | 61.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
44 Neutral | $156.82M | -0.26 | -88.28% | ― | -2.00% | -2798.10% |