Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
51.29M | 44.72M | 39.31M | 31.09M | 28.73M | Gross Profit |
12.66M | 11.68M | 9.94M | 6.44M | 6.18M | EBIT |
10.29M | 9.16M | 7.95M | 5.07M | 2.57M | EBITDA |
10.59M | 9.38M | 8.16M | 5.16M | 2.75M | Net Income Common Stockholders |
14.56M | 7.78M | 7.35M | 13.61M | 2.08M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
28.76M | 18.79M | 11.72M | 15.82M | 7.03M | Total Assets |
64.87M | 49.94M | 42.47M | 43.60M | 28.58M | Total Debt |
6.27M | 7.13M | 7.92M | 12.86M | 13.44M | Net Debt |
-22.49M | -11.66M | -3.80M | -2.96M | 6.40M | Total Liabilities |
12.50M | 12.72M | 13.62M | 18.31M | 17.36M | Stockholders Equity |
52.37M | 37.22M | 28.85M | 25.30M | 11.21M |
Cash Flow | Free Cash Flow | |||
10.31M | 8.76M | 7.47M | 7.62M | 3.29M | Operating Cash Flow |
10.68M | 9.00M | 8.09M | 7.81M | 3.44M | Investing Cash Flow |
-350.00K | -1.55M | -2.10M | 1.24M | 1.67M | Financing Cash Flow |
-352.00K | -390.00K | -10.09M | -256.00K | -1.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $100.68M | 6.59 | 33.26% | ― | 18.21% | 87.17% | |
75 Outperform | $122.62M | 9.59 | 10.82% | ― | 30.36% | 481.87% | |
67 Neutral | $2.72B | 35.03 | 10.96% | 1.16% | 1.25% | -4.31% | |
60 Neutral | $2.82B | 10.29 | 0.39% | 8508.26% | 5.90% | -17.41% | |
59 Neutral | $164.84M | 84.82 | -2.81% | ― | -13.84% | -28.27% | |
49 Neutral | $109.58M | ― | -10.71% | 16.41% | -18.92% | -15.81% | |
42 Neutral | $83.78M | 1.44 | -13.37% | ― | -19.38% | 70.65% |