Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.61B | 7.41B | 6.92B | 7.12B | 6.68B | 6.32B |
Gross Profit | 2.40B | 3.27B | 2.72B | 2.63B | 2.70B | 2.50B |
EBITDA | 1.32B | 1.79B | 1.45B | 1.38B | 1.44B | 1.34B |
Net Income | 798.00M | 1.09B | 893.00M | 856.00M | 821.00M | 743.00M |
Balance Sheet | ||||||
Total Assets | 11.28B | 12.10B | 11.13B | 11.51B | 11.43B | 10.66B |
Cash, Cash Equivalents and Short-Term Investments | 303.00M | 762.00M | 608.00M | 488.00M | 278.00M | 415.00M |
Total Debt | 4.78B | 4.75B | 4.91B | 5.00B | 4.67B | 4.45B |
Total Liabilities | 7.17B | 7.52B | 7.13B | 7.27B | 7.49B | 7.15B |
Stockholders Equity | 4.11B | 4.58B | 3.99B | 4.23B | 3.93B | 3.49B |
Cash Flow | ||||||
Free Cash Flow | 1.08B | 1.33B | 1.10B | 588.00M | 969.00M | 857.00M |
Operating Cash Flow | 1.28B | 1.63B | 1.37B | 892.00M | 1.23B | 1.08B |
Investing Cash Flow | -503.00M | -448.00M | -467.00M | -451.00M | -921.00M | -830.00M |
Financing Cash Flow | -1.15B | -1.03B | -699.00M | -229.00M | -440.00M | -286.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 28.57B | 44.03 | 13.89% | 1.22% | 7.37% | -5.49% | |
72 Outperform | CHF30.59B | 27.95 | 2.11% | 5.93% | 6.00% | ||
70 Outperform | 28.88B | 23.61 | 17.71% | 2.00% | -1.05% | 0.00% | |
64 Neutral | 5.81B | 40.37 | 6.68% | 2.74% | 45.87% | -49.83% | |
64 Neutral | 2.47B | 21.78 | 10.45% | 5.60% | -2.40% | 38.08% | |
64 Neutral | 13.52B | 29.27 | 25.11% | 2.98% | -4.25% | -0.03% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |