| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.03B | 10.39B | 8.47B | 8.09B | 7.21B | 6.89B |
| Gross Profit | 1.37B | 1.38B | 1.35B | 1.22B | 1.15B | 1.06B |
| EBITDA | 834.89M | 710.41M | 901.65M | 778.83M | 791.98M | 703.71M |
| Net Income | 143.91M | 189.78M | 444.36M | 360.70M | 383.94M | 316.05M |
Balance Sheet | ||||||
| Total Assets | 17.84B | 15.27B | 8.52B | 7.93B | 7.35B | 7.21B |
| Cash, Cash Equivalents and Short-Term Investments | 1.61B | 978.35M | 488.33M | 880.02M | 1.10B | 1.39B |
| Total Debt | 7.72B | 4.80B | 1.80B | 2.08B | 2.38B | 2.76B |
| Total Liabilities | 15.11B | 12.43B | 5.63B | 5.03B | 4.67B | 4.85B |
| Stockholders Equity | 2.72B | 2.84B | 2.90B | 2.90B | 2.68B | 2.35B |
Cash Flow | ||||||
| Free Cash Flow | -3.31B | -2.35B | -456.69M | 189.07M | 428.66M | 271.61M |
| Operating Cash Flow | -3.04B | -2.06B | -215.10M | 464.96M | 704.08M | 552.50M |
| Investing Cash Flow | -287.24M | -280.93M | -230.99M | -301.68M | -265.01M | -304.93M |
| Financing Cash Flow | 4.42B | 2.77B | -555.00M | -381.50M | -618.98M | 591.13M |