| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 678.04M | 595.87M | 248.74M | 108.62M | 106.42M | 60.94M |
| Gross Profit | 388.61M | 365.05M | 121.49M | 52.64M | 56.09M | 21.91M |
| EBITDA | 452.80M | 400.12M | 124.47M | 49.65M | 62.91M | 27.30M |
| Net Income | 270.89M | 269.13M | 65.07M | 11.50M | 35.54M | 7.45M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 3.42B | 1.94B | 1.25B | 670.03M | 424.77M |
| Cash, Cash Equivalents and Short-Term Investments | 221.29M | 151.61M | 58.46M | 96.61M | 19.01M | 2.31M |
| Total Debt | 1.59B | 1.62B | 581.99M | 206.56M | 115.28M | 73.58M |
| Total Liabilities | 1.85B | 1.91B | 703.12M | 293.52M | 129.46M | 99.51M |
| Stockholders Equity | 1.68B | 1.50B | 1.23B | 959.04M | 540.57M | 325.26M |
Cash Flow | ||||||
| Free Cash Flow | -463.71M | -862.50M | -522.85M | -3.55M | -196.37M | -133.18M |
| Operating Cash Flow | 391.52M | 324.40M | 93.10M | 63.38M | 29.04M | 30.20M |
| Investing Cash Flow | -880.95M | -1.21B | -615.75M | -54.73M | -225.41M | -163.38M |
| Financing Cash Flow | 624.89M | 983.74M | 481.99M | 70.27M | 213.07M | 71.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.06B | 6.01 | 10.67% | 0.39% | 5.87% | 8.14% | |
80 Outperform | $2.34B | 4.50 | 13.85% | 3.64% | 2.95% | 15.92% | |
72 Outperform | $3.12B | 21.26 | 5.87% | 1.59% | -11.62% | -37.75% | |
71 Outperform | $2.39B | 6.92 | 18.06% | ― | 147.68% | 229.27% | |
65 Neutral | $1.88B | 5.40 | 16.80% | 2.94% | -59.07% | 10.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $3.04B | 30.15 | 2.48% | 20.35% | -29.06% | -95.84% |