Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 169.60B | 169.60B | 152.41B | 125.93B | 110.05B | 95.31B |
Gross Profit | 98.76B | 98.76B | 84.66B | 73.82B | 63.01B | 52.74B |
EBITDA | 70.45B | 70.41B | 63.56B | 54.25B | 46.30B | 37.39B |
Net Income | 48.45B | 48.45B | 43.37B | 36.74B | 32.55B | 24.92B |
Balance Sheet | ||||||
Total Assets | 312.98B | 312.98B | 243.48B | 217.37B | 187.37B | 163.71B |
Cash, Cash Equivalents and Short-Term Investments | 166.78B | 166.78B | 125.19B | 102.12B | 107.26B | 71.24B |
Total Debt | 11.92B | 11.92B | 12.16B | 11.75B | 6.10B | 6.83B |
Total Liabilities | 86.68B | 86.68B | 48.40B | 56.24B | 40.89B | 42.92B |
Stockholders Equity | 226.30B | 226.30B | 195.08B | 161.13B | 146.47B | 120.80B |
Cash Flow | ||||||
Free Cash Flow | 61.77B | 61.34B | 31.79B | 14.37B | 42.88B | 11.50B |
Operating Cash Flow | 67.62B | 67.62B | 36.92B | 21.79B | 46.95B | 14.63B |
Investing Cash Flow | -7.27B | -7.27B | -5.96B | -7.68B | -7.43B | -4.23B |
Financing Cash Flow | -18.73B | -18.73B | -15.97B | -22.48B | -9.98B | -6.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 92.44B | 20.62 | 22.87% | 1.90% | 2.86% | 19.96% | |
77 Outperform | 43.39B | 43.46 | 17.13% | 0.44% | 2.68% | -6.15% | |
72 Outperform | 94.86B | -95.92 | -269.61% | ― | 27.39% | 16.59% | |
71 Outperform | $11.50B | 31.00 | 26.13% | 0.88% | 33.40% | 107.99% | |
60 Neutral | 46.42B | -10.51 | -121.49% | ― | 7.33% | -7.46% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |