| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.66M | 25.55M | 24.94M | 21.23M | 16.10M | 13.07M |
| Gross Profit | 18.07M | 18.99M | 16.62M | 15.47M | 14.86M | 12.18M |
| EBITDA | 7.73M | 8.16M | 7.45M | 7.18M | 6.91M | 4.67M |
| Net Income | 5.56M | 5.85M | 5.14M | 4.94M | 4.71M | 3.13M |
Balance Sheet | ||||||
| Total Assets | 481.98M | 494.16M | 466.68M | 446.41M | 399.84M | 378.51M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 45.26M | 35.50M | 36.44M | 135.59M |
| Total Debt | 63.09M | 73.09M | 13.09M | 28.09M | 28.09M | 28.09M |
| Total Liabilities | 436.62M | 445.42M | 423.97M | 408.93M | 367.49M | 348.92M |
| Stockholders Equity | 45.36M | 48.75M | 42.71M | 37.49M | 32.35M | 29.59M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.07M | 495.47K | 6.46M | 4.33M | 392.67K |
| Operating Cash Flow | 0.00 | 5.30M | 2.57M | 6.58M | 4.40M | 3.48M |
| Investing Cash Flow | 0.00 | -26.03M | -9.85M | -46.83M | -122.13M | 12.88M |
| Financing Cash Flow | 0.00 | 21.33M | 17.04M | 39.34M | 18.57M | 61.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $63.93M | 10.50 | 13.17% | ― | 5.46% | 17.82% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $64.63M | 27.49 | 2.48% | ― | -0.66% | -1.32% | |
61 Neutral | $63.45M | 11.51 | 4.72% | 3.87% | 4.99% | 50.85% | |
58 Neutral | $48.76M | 16.07 | 5.34% | 1.10% | 3.83% | 59.54% |